| Revenue | DKK 1,2M | +45% |
| EBITDA | DKK 272K | -5% |
| Net profit | DKK 214K | -5% |
| Total assets | DKK 981K | +16% |
| Equity | DKK 399K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 96 | 25 | 16 | 245 | 172 | 0 | 0 | 175 | 206 | 0 | 849 | 1.234 |
| Staff expenses | -202 | -56 | -0 | -0 | -60 | -250 | -4 | -0 | -0 | -0 | -0 | -536 | -961 |
| EBITDA | -39 | 3 | -28 | -0 | 143 | -78 | -10 | -10 | 99 | 75 | -17 | 288 | 272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 3 | -28 | -0 | 143 | -78 | -10 | -10 | 99 | 75 | -17 | 288 | 272 |
| Net financials | -0 | -1 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Profit before tax | -39 | 2 | -28 | -0 | 141 | -78 | -9 | -10 | 99 | 75 | -17 | 288 | 274 |
| Tax | -0 | -0 | -0 | -0 | 29 | -17 | -0 | -0 | -0 | -0 | -0 | 63 | 60 |
| Net profit | -39 | 2 | -28 | -0 | 112 | -61 | -9 | -10 | 99 | 75 | -17 | 225 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 100 | 89 | 56 | 315 | 140 | 111 | 107 | 224 | 201 | 125 | 846 | 981 |
| Equity | 79 | 81 | 53 | 53 | 165 | 136 | 127 | 117 | 224 | 201 | 125 | 387 | 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 19 | 35 | 2 | 149 | 3 | -17 | -10 | 0 | 0 | 0 | 459 | 582 |
| Total debt | 32 | 19 | 35 | 2 | 149 | 3 | -17 | -10 | 0 | 0 | 0 | 459 | 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| OLE BAANDRUP ApS | Audit | 0 companies |