| Revenue | DKK 14,1M | +18% |
| EBITDA | DKK 7,5M | +23% |
| Net profit | DKK 3,2M | +24% |
| Total assets | DKK 22,1M | +3% |
| Equity | DKK 8,6M | +15% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.907 | 9.338 | 11.686 | 11.982 | 14.118 |
| Staff expenses | -4.256 | -5.321 | -5.377 | -5.889 | -6.598 |
| EBITDA | 5.651 | 4.017 | 6.308 | 6.092 | 7.520 |
| Depreciation & amort. | -4.475 | -1.725 | -2.246 | -2.383 | -3.153 |
| EBIT | 1.176 | 2.293 | 4.063 | 3.710 | 4.367 |
| Net financials | -114 | -129 | -470 | -447 | -362 |
| Profit before tax | 1.062 | 2.163 | 3.593 | 3.263 | 4.005 |
| Tax | 235 | 474 | 747 | 722 | 852 |
| Net profit | 826 | 1.689 | 2.846 | 2.540 | 3.153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.543 | 23.055 | 24.371 | 21.474 | 22.113 |
| Equity | 5.576 | 7.065 | 7.911 | 7.451 | 8.604 |
| Long-term debt | 0 | -765 | 568 | 899 | 377 |
| Short-term debt | 13.665 | 15.444 | 15.800 | 13.723 | 13.057 |
| Total debt | 13.665 | 15.444 | 15.800 | 13.723 | 13.057 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2002 |
| Former (1) | ||
| Audit | 2002 – 2002 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Samvirkende Revisorer Anders Roesgård ApS | Audit | 0 companies |
| Karsten Aslak Jensen | Management | 0 companies |
| Jacob Aslak Jensen | Chairman | 0 companies |
| Anne Marie Jensen | Board of Directors | 0 companies |