| Revenue | DKK 613K | -37% |
| EBITDA | DKK -524K | -134% |
| Net profit | DKK 56M | +134% |
| Total assets | DKK 321,2M | +14% |
| Equity | DKK 308,1M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.254 | 6.803 | 8.692 | 12.074 | 1.520 | 1.852 | 1.830 | 1.168 | 1.453 | 702 | 1.211 | 1.128 | 974 | 613 |
| Staff expenses | -840 | -1.217 | -1.292 | -1.260 | -1.394 | -1.429 | -1.544 | -804 | -998 | -716 | -1.159 | -1.226 | -1.198 | -1.137 |
| EBITDA | 3.460 | 4.251 | 5.851 | 9.166 | 126 | 423 | 286 | 364 | 456 | -13 | 52 | -98 | -224 | -524 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.460 | 4.251 | 5.851 | 9.166 | 126 | 399 | 286 | 364 | 456 | -13 | 52 | -98 | -224 | -524 |
| Net financials | 167 | 123 | 1.252 | 837 | 13.936 | 19.718 | 12.807 | 305.221 | 24.759 | 11.314 | 1.147 | 22.698 | 30.090 | 64.029 |
| Profit before tax | 3.627 | 4.375 | 7.103 | 10.003 | 14.062 | 20.117 | 13.093 | 305.585 | 25.215 | 11.300 | 1.199 | 22.600 | 29.866 | 63.506 |
| Tax | 71 | 98 | 444 | 280 | 339 | 1.103 | -693 | -62 | 1.476 | 2.140 | -486 | 4.137 | 5.965 | 7.490 |
| Net profit | 3.556 | 4.277 | 6.660 | 9.723 | 13.723 | 19.014 | 13.786 | 305.647 | 23.739 | 9.160 | 1.685 | 18.463 | 23.901 | 56.016 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.670 | 19.970 | 27.007 | 39.161 | 55.505 | 75.736 | 89.247 | 202.285 | 223.796 | 234.818 | 233.655 | 255.886 | 282.177 | 321.166 |
| Equity | 14.395 | 18.642 | 25.272 | 34.966 | 48.659 | 67.643 | 81.408 | 194.846 | 218.586 | 227.496 | 228.681 | 246.144 | 268.044 | 308.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 632 | 1.855 | 0 | 3.264 | 5.161 | 6.692 |
| Short-term debt | 274 | 1.327 | 1.735 | 4.196 | 6.846 | 8.083 | 7.839 | 7.439 | 4.579 | 5.467 | 4.975 | 6.478 | 8.972 | 6.415 |
| Total debt | 274 | 1.327 | 1.735 | 4.196 | 6.846 | 8.083 | 7.839 | 7.439 | 5.211 | 7.322 | 4.975 | 9.742 | 14.133 | 13.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2002 | — | — |
BB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 0.0% | 2016 | |
| Individual | 15.0% | 0.0% | 2016 | |
| Individual | 15.0% | 0.0% | 2016 | |
M.M. Holding 2024 ApS | Company | 15.0% | 0.0% | 2024 |
| Individual | 15.0% | 0.0% | 2025 | |
ACK Holding 2019 ApS | Company | 5.0% | 90.0% | 2025 |
ACK Holding 2024 ApS | Company | 5.0% | 90.0% | 2024 |
ACK Holding 2024 I ApS | Company | 25.0% | 100.0% | 2024 |
| Individual | 15.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Solgaard Mathiesen | Management | 0 companies |
| Bo Boulund Knudsen | Management | 0 companies |