| Revenue | DKK 7M | +47% |
| EBITDA | DKK 1,4M | +325% |
| Net profit | DKK 468K | +137% |
| Total assets | DKK 18,7M | +7% |
| Equity | DKK 6M | +8% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.136 | 5.149 | 5.642 | 5.136 | 5.168 | 4.669 | 4.476 | 3.767 | 4.315 | 6.157 | 4.898 | 4.749 | 6.996 |
| Staff expenses | -3.764 | -3.724 | -4.067 | -3.807 | -4.937 | -3.524 | -3.479 | -3.273 | -2.900 | -4.505 | -4.406 | -5.353 | -5.638 |
| EBITDA | 1.372 | 1.425 | 1.575 | 1.329 | 231 | 1.034 | 997 | 405 | 1.415 | 1.652 | 492 | -605 | 1.358 |
| Depreciation & amort. | -464 | -389 | -326 | -268 | -381 | -330 | -181 | -136 | -102 | -89 | -16 | -12 | -7 |
| EBIT | 908 | 1.036 | 1.250 | 1.061 | -150 | 704 | 817 | 269 | 1.313 | 1.563 | 477 | -617 | 1.351 |
| Net financials | -319 | -373 | 27 | -322 | -191 | -127 | 6 | -140 | -95 | -274 | -295 | -658 | -713 |
| Profit before tax | 589 | 663 | 1.277 | 739 | -341 | 577 | 823 | 128 | 1.218 | 1.289 | 182 | -1.275 | 638 |
| Tax | 165 | 158 | 345 | 174 | -63 | 129 | 185 | 31 | 271 | 301 | 58 | -6 | 170 |
| Net profit | 423 | 504 | 931 | 566 | -278 | 448 | 637 | 97 | 947 | 988 | 124 | -1.269 | 468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.602 | 23.777 | 24.990 | 24.068 | 22.621 | 21.013 | 20.406 | 20.808 | 18.551 | 17.648 | 18.608 | 17.442 | 18.654 |
| Equity | 8.447 | 7.101 | 8.033 | 8.598 | 8.320 | 8.768 | 9.405 | 9.202 | 10.149 | 7.637 | 6.780 | 5.511 | 5.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.873 | 16.404 | 16.649 | 15.237 | 14.112 | 12.108 | 10.735 | 11.436 | 8.390 | 10.011 | 11.821 | 11.930 | 12.673 |
| Total debt | 13.873 | 16.404 | 16.649 | 15.237 | 14.112 | 12.108 | 10.735 | 11.463 | 8.390 | 10.011 | 11.821 | 11.930 | 12.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2021 | — | — |
PH Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vitis Vinifera Holding ApS | Company | 100.0% | 100.0% | 2021 |
HALLER HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Morris Floodness | Management | 0 companies |
| Poul Haller | Founder | 0 companies |
| Jacob Brå Sørensen | Chairman | 0 companies |
| Niels Kristian Eriksen | Chairman | 0 companies |
| Henrik Lauge Jørgensen | Board of Directors | 0 companies |
| Lone Jakobsen | Board of Directors | 0 companies |
| Brian Holtze Jørgensen | Board of Directors | 0 companies |
| Knud Ejnar Larsen | Chairman | 0 companies |