| Revenue | DKK -19K | +2% |
| EBITDA | DKK -34K | -85% |
| Net profit | DKK -551K | -282% |
| Total assets | DKK 8,1M | -6% |
| Equity | DKK 7,5M | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -41 | — | -21 | -34 | -22 | -22 | -21 | -18 | -19 |
| Staff expenses | -0 | -0 | -315 | -15 | -15 | -0 | -15 | -0 | -0 | -0 | -15 |
| EBITDA | -8 | -6 | -356 | -58 | -36 | -34 | -37 | -22 | -21 | -18 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -356 | -58 | -36 | -34 | -37 | -22 | -21 | -18 | -34 |
| Net financials | 610 | 4.071 | 1.963 | 1.771 | 109 | 520 | 1.213 | -6 | -107 | 490 | -579 |
| Profit before tax | 597 | 4.065 | 1.607 | 1.713 | 73 | 480 | 1.130 | -81 | -128 | 472 | -613 |
| Tax | 388 | -361 | -28 | 16 | -20 | 121 | 21 | 53 | 37 | 168 | -62 |
| Net profit | 209 | 4.426 | 1.635 | 1.697 | 93 | 359 | 1.109 | -134 | -165 | 303 | -551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.953 | 9.109 | 9.878 | 10.932 | 10.164 | 9.558 | 10.005 | 8.999 | 8.692 | 8.536 | 8.053 |
| Equity | 4.789 | 8.959 | 9.573 | 10.873 | 10.117 | 9.476 | 9.915 | 8.930 | 8.265 | 8.157 | 7.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 36 | 78 | 0 |
| Short-term debt | 163 | 150 | 305 | 59 | 47 | 82 | 91 | 15 | 391 | 300 | 560 |
| Total debt | 163 | 150 | 305 | 59 | 47 | 82 | 91 | 68 | 426 | 378 | 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Thybo | Management | 0 companies |
| Bernadete Carvalho | Chairman | 0 companies |