| Revenue | DKK -14K | +2% |
| EBITDA | DKK -14K | -2% |
| Net profit | DKK 9M | +529% |
| Total assets | DKK 14,5M | +155% |
| Equity | DKK 14,4M | +155% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 673 | 32 | 463 | 451 | 295 | 646 | -8 | -17 | -17 | -24 | -35 | -13 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 32 | 463 | 451 | 295 | 646 | -8 | -17 | -17 | -24 | -35 | -13 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 32 | 463 | 451 | 295 | 646 | -8 | -17 | -17 | -24 | -35 | -13 | -14 | -14 |
| Net financials | 680 | 52 | 523 | 416 | 324 | 658 | -424 | 425 | 272 | -415 | 755 | 986 | 1.475 | 9.026 |
| Profit before tax | 673 | 44 | 509 | 407 | 314 | 649 | -432 | 408 | 255 | -439 | 720 | 973 | 1.461 | 9.012 |
| Tax | -2 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | 2 | 10 | -0 | -0 | 37 | 58 |
| Net profit | 674 | 44 | 506 | 407 | 314 | 649 | -432 | 408 | 253 | -449 | 720 | 973 | 1.424 | 8.954 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.777 | 2.651 | 2.958 | 3.248 | 3.359 | 3.807 | 3.176 | 3.525 | 3.603 | 3.051 | 3.579 | 4.397 | 5.705 | 14.535 |
| Equity | 2.602 | 2.596 | 2.832 | 3.240 | 3.354 | 3.802 | 3.170 | 3.520 | 3.598 | 3.036 | 3.557 | 4.380 | 5.653 | 14.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 53 |
| Short-term debt | 175 | 54 | 125 | 8 | 5 | 5 | 5 | 5 | 5 | 5 | 22 | 18 | 52 | 55 |
| Total debt | 175 | 54 | 125 | 8 | 5 | 5 | 5 | 5 | 5 | 15 | 22 | 18 | 52 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — | |
AS Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Tore Binderup Christensen | Audit | 0 companies |
| Arne Stouby Grønkjær | Founder | 0 companies |