| Revenue | DKK 2,3M | -7% |
| EBITDA | DKK 2M | -10% |
| Net profit | DKK 1,6M | -5% |
| Total assets | DKK 16,4M | +12% |
| Equity | DKK 12,1M | +14% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 417 | 1.000 | 395 | 688 | 1.283 | 1.373 | 817 | 709 | 741 | 1.896 | 1.988 | 2.487 | 2.304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.932 | -4.467 | -4.685 | -5.263 | -6.194 |
| EBITDA | 144 | 682 | 215 | 461 | 1.057 | 961 | 509 | 444 | 426 | 1.600 | 1.663 | 2.170 | 1.958 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 144 | 682 | 215 | 461 | 1.057 | 961 | 509 | 444 | 426 | 1.600 | 1.663 | 2.170 | 1.958 |
| Net financials | -81 | -87 | -64 | -38 | -50 | -54 | -33 | -33 | -24 | -23 | -66 | -37 | 59 |
| Profit before tax | 63 | 595 | 151 | 423 | 1.007 | 907 | 476 | 412 | 402 | 1.577 | 1.597 | 2.133 | 2.017 |
| Tax | 17 | 67 | 36 | 76 | 222 | 202 | 108 | 93 | 91 | 331 | 325 | 461 | 434 |
| Net profit | 46 | 528 | 115 | 346 | 786 | 705 | 368 | 318 | 311 | 1.246 | 1.272 | 1.672 | 1.583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.732 | 6.650 | 5.584 | 6.511 | 7.935 | 9.338 | 8.462 | 9.594 | 9.982 | 11.506 | 12.969 | 14.704 | 16.396 |
| Equity | 3.001 | 3.529 | 3.643 | 3.990 | 4.775 | 5.480 | 5.849 | 6.167 | 6.478 | 7.724 | 8.996 | 10.609 | 12.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357 | 343 | 351 | 359 | 370 |
| Short-term debt | 2.452 | 2.814 | 1.625 | 2.157 | 2.720 | 3.338 | 2.090 | 2.881 | 2.586 | 2.919 | 2.971 | 3.047 | 3.217 |
| Total debt | 2.452 | 2.814 | 1.625 | 2.157 | 2.720 | 3.338 | 2.090 | 2.881 | 2.943 | 3.262 | 3.323 | 3.406 | 3.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jensen Lund | Audit | 0 companies |