| Revenue | DKK -14K | +11% |
| EBITDA | DKK -14K | -11% |
| Net profit | DKK 343K | +8% |
| Total assets | DKK 4,2M | +11% |
| Equity | DKK 4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -23 | -16 | -13 | -14 | -21 | -16 | -11 | -15 | -16 | -11 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -23 | -16 | -13 | -14 | -21 | -16 | -18 | -15 | -19 | -18 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -23 | -16 | -13 | -14 | -21 | -16 | -18 | -15 | -19 | -18 | -12 | -14 |
| Net financials | 86 | -175 | 127 | 297 | 657 | -613 | -175 | 308 | 152 | 208 | 264 | 355 | 418 |
| Profit before tax | 64 | -198 | 111 | 284 | 643 | -634 | -191 | 298 | 137 | 192 | 253 | 343 | 405 |
| Tax | 9 | -24 | 23 | 24 | 28 | -48 | -23 | 29 | -9 | 38 | 7 | 25 | 62 |
| Net profit | 55 | -174 | 89 | 259 | 614 | -586 | -167 | 262 | 146 | 151 | 239 | 317 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.355 | 5.140 | 5.104 | 5.265 | 5.825 | 5.092 | 4.826 | 4.966 | 5.002 | 5.040 | 3.820 | 3.798 | 4.208 |
| Equity | 5.342 | 5.101 | 5.092 | 5.253 | 5.766 | 5.078 | 4.805 | 4.959 | 4.994 | 5.032 | 3.572 | 3.771 | 3.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 39 | 12 | 12 | 59 | 14 | 21 | 8 | 8 | 8 | 249 | 27 | 216 |
| Total debt | 13 | 39 | 12 | 12 | 59 | 14 | 21 | 8 | 8 | 8 | 249 | 27 | 216 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|