| Revenue | DKK 204K | +11% |
| EBITDA | DKK 204K | +11% |
| Net profit | DKK 164K | +12% |
| Total assets | DKK 511K | +17% |
| Equity | DKK 302K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 297 | 450 | 247 | 148 | -28 | -16 | 20 | -11 | 26 | 213 | 184 | 204 |
| Staff expenses | -113 | -285 | -425 | -187 | -161 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | 13 | 24 | 60 | -12 | -28 | -16 | 20 | -11 | 26 | 213 | 184 | 204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | 13 | 24 | 60 | -12 | -28 | -16 | 20 | -11 | 26 | 213 | 184 | 204 |
| Net financials | -3 | -1 | -1 | -1 | -1 | 1 | 1 | -0 | 1 | -0 | 0 | 5 | 7 |
| Profit before tax | -49 | 11 | 23 | 60 | -13 | -27 | -15 | 19 | -11 | 26 | 213 | 189 | 211 |
| Tax | -12 | 3 | 6 | 14 | -3 | -6 | -3 | 4 | -2 | 6 | 47 | 42 | 46 |
| Net profit | -36 | 8 | 18 | 46 | -10 | -21 | -12 | 15 | -8 | 21 | 166 | 147 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 506 | 242 | 400 | 241 | 195 | 186 | 202 | 165 | 198 | 433 | 436 | 511 |
| Equity | 69 | 78 | 95 | 141 | 131 | 109 | 98 | 113 | 104 | 125 | 291 | 288 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 429 | 146 | 259 | 111 | 86 | 88 | 90 | 61 | 73 | 142 | 148 | 209 |
| Total debt | 113 | 429 | 146 | 259 | 111 | 86 | 88 | 90 | 61 | 73 | 142 | 148 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RHS 2 ApS | Company | 50.0% | 50.0% | 2021 |
FSM IT ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Damborg Madsen | Chief Executive Officer | 0 companies |