| Revenue | DKK -104K | +67% |
| EBITDA | DKK -123K | -80% |
| Net profit | DKK 1,4M | +283% |
| Total assets | DKK 12,6M | +15% |
| Equity | DKK 12,3M | +13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | 3.185 | -35 | -41 | 1.041 | -94 | -54 | -85 | -96 | -83 | -76 | -151 | -63 | -104 |
| Staff expenses | -0 | -757 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | 2.428 | -35 | -41 | 1.041 | -94 | -54 | -85 | -96 | -83 | -76 | -166 | -68 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | 2.428 | -35 | -41 | 1.041 | -94 | -54 | -85 | -96 | -83 | -76 | -166 | -68 | -123 |
| Net financials | -162 | 307 | 447 | -437 | 486 | 489 | 1.971 | -149 | 1.584 | 1.649 | -719 | 712 | 550 | 1.843 |
| Profit before tax | -259 | 2.735 | 412 | -479 | 1.527 | 396 | 1.916 | -233 | 1.487 | 1.565 | -796 | 561 | 488 | 1.739 |
| Tax | 7 | 840 | 108 | -17 | 378 | 90 | 32 | -11 | 45 | 216 | -157 | 113 | 120 | 333 |
| Net profit | -266 | 1.895 | 304 | -461 | 1.149 | 306 | 1.884 | -223 | 1.442 | 1.349 | -639 | 433 | 362 | 1.387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.404 | 8.098 | 7.425 | 6.030 | 7.579 | 7.957 | 8.991 | 8.742 | 9.829 | 10.945 | 10.094 | 10.528 | 10.944 | 12.554 |
| Equity | 2.389 | 6.573 | 6.877 | 6.016 | 7.165 | 7.460 | 8.945 | 8.722 | 9.764 | 10.713 | 10.074 | 10.508 | 10.870 | 12.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 1.525 | 548 | 14 | 414 | 497 | 24 | 20 | 65 | 231 | 20 | 20 | 74 | 297 |
| Total debt | 16 | 1.525 | 548 | 14 | 414 | 497 | 46 | 20 | 65 | 231 | 20 | 20 | 74 | 297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|