| Revenue | DKK -47K | -12% |
| EBITDA | DKK -47K | +12% |
| Net profit | DKK -5K | +61% |
| Total assets | DKK 426K | +1% |
| Equity | DKK 354K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -48 | 158 | 188 | 160 | 7 | -74 | -62 | -53 | -97 | -61 | -55 | -53 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -48 | 158 | 188 | 160 | 7 | -74 | -62 | -53 | -97 | -61 | -55 | -53 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -48 | 158 | 188 | 160 | 7 | -74 | -62 | -53 | -97 | -61 | -55 | -53 | -47 |
| Net financials | 459 | -80 | -173 | 159 | -40 | 13 | -75 | -221 | 50 | 52 | 49 | 43 | 40 | 42 |
| Profit before tax | 408 | -128 | -16 | 348 | 120 | 20 | -149 | -283 | -3 | -45 | -12 | -12 | -14 | -5 |
| Tax | 108 | 58 | 11 | 81 | 28 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 300 | -186 | -27 | 267 | 91 | 12 | -149 | -283 | -3 | -45 | -12 | -12 | -14 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.019 | 1.704 | 1.592 | 1.608 | 1.185 | 1.030 | 869 | 645 | 620 | 594 | 436 | 426 | 421 | 426 |
| Equity | 1.752 | 1.566 | 1.539 | 1.456 | 1.071 | 982 | 833 | 444 | 442 | 397 | 384 | 373 | 359 | 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 139 | 53 | 152 | 114 | 48 | 36 | 201 | 179 | 197 | 52 | 53 | 62 | 72 |
| Total debt | 267 | 139 | 53 | 152 | 114 | 48 | 36 | 201 | 179 | 197 | 52 | 53 | 62 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|