| Revenue | DKK -47K | +199% |
| EBITDA | DKK -47K | -199% |
| Net profit | DKK -92K | +7% |
| Total assets | DKK 5,2M | +1% |
| Equity | DKK 2,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 2.323 | -16 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -30 | -17 | -30 | -67 | -20 | -63 | -70 | -17 | -16 | -44 | 2.323 | -16 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -13 | -13 | -13 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -30 | -17 | -30 | -74 | -34 | -77 | -84 | -18 | -16 | -44 | 2.323 | -16 | -47 |
| Net financials | 126 | -60 | 216 | 271 | -92 | 121 | 52 | 22 | 62 | 48 | 27 | -12 | -83 | -45 |
| Profit before tax | 112 | -90 | 199 | 241 | -166 | 88 | -25 | -62 | 44 | 32 | -16 | 2.311 | -99 | -92 |
| Tax | 28 | 5 | 25 | 55 | -0 | 15 | -12 | -0 | -0 | -0 | -0 | 489 | -0 | -0 |
| Net profit | 84 | -94 | 174 | 186 | -166 | 73 | -13 | -62 | 44 | 32 | -16 | 1.822 | -99 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 616 | 789 | 1.022 | 878 | 967 | 881 | 856 | 872 | 901 | 882 | 5.291 | 5.126 | 5.155 |
| Equity | 771 | 580 | 753 | 939 | 773 | 846 | 833 | 771 | 815 | 847 | 831 | 2.653 | 2.555 | 2.463 |
| Long-term debt | 24 | 0 | 24 | 55 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1.535 | 2.027 | 2.593 |
| Short-term debt | 43 | 36 | 12 | 28 | 104 | 121 | 48 | 85 | 57 | 53 | 51 | 1.103 | 545 | 99 |
| Total debt | 67 | 36 | 36 | 83 | 105 | 121 | 48 | 85 | 57 | 53 | 51 | 2.638 | 2.571 | 2.693 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|