| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | +21% |
| Net profit | DKK 99K | -66% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK 3,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -25 | -21 | -19 | -27 | -24 | -41 | -24 | -12 | 0 | 0 | 0 | 0 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -25 | -21 | -19 | -27 | -24 | -41 | -24 | -12 | -13 | -14 | -13 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -25 | -21 | -19 | -27 | -24 | -41 | -24 | -12 | -13 | -14 | -13 | -13 | -11 |
| Net financials | 1.042 | 172 | 128 | 112 | 5 | 124 | 34 | -15 | 27 | 761 | -454 | 350 | 335 | 137 |
| Profit before tax | 1.024 | 147 | 108 | 93 | -23 | 100 | -7 | -38 | 15 | 748 | -468 | 337 | 321 | 126 |
| Tax | 281 | 52 | 27 | 36 | -15 | 17 | -0 | 2 | -0 | 155 | -0 | -0 | 28 | 28 |
| Net profit | 743 | 95 | 80 | 58 | -7 | 83 | -7 | -41 | 15 | 593 | -468 | 337 | 293 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.353 | 4.405 | 3.811 | 3.897 | 3.904 | 4.016 | 4.011 | 3.971 | 2.933 | 3.612 | 3.032 | 2.992 | 3.272 | 3.346 |
| Equity | 3.288 | 3.286 | 3.268 | 3.226 | 3.218 | 3.200 | 3.090 | 2.943 | 2.850 | 3.333 | 2.752 | 2.975 | 3.146 | 3.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Short-term debt | 1.065 | 1.119 | 543 | 671 | 686 | 816 | 921 | 1.028 | 83 | 279 | 280 | 17 | 126 | 221 |
| Total debt | 1.065 | 1.119 | 543 | 671 | 686 | 816 | 921 | 1.028 | 83 | 279 | 280 | 17 | 126 | 228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|