| Revenue | DKK -21K | +209% |
| EBITDA | DKK -21K | -209% |
| Net profit | DKK 1,4M | -59% |
| Total assets | DKK 22M | -10% |
| Equity | DKK 21,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -11 | -12 | 51 | 49 | 62 | 60 | 78 | -12 | -6 | -6 | -7 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -11 | -12 | 51 | 49 | 62 | 60 | 78 | -12 | -6 | -6 | -7 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -53 | -64 | -64 | -64 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -11 | -12 | -2 | -15 | -2 | -4 | 73 | -12 | -6 | -6 | -7 | -21 |
| Net financials | 885 | 2.046 | 2.879 | 1.371 | 1.517 | 1.802 | 1.885 | 3.300 | 2.295 | 3.194 | 795 | 2.994 | 3.620 | 1.513 |
| Profit before tax | 876 | 2.036 | 2.868 | 1.359 | 1.515 | 1.788 | 1.883 | 3.296 | 2.368 | 3.182 | 788 | 2.988 | 3.613 | 1.492 |
| Tax | 11 | 16 | 12 | 9 | 26 | 9 | -12 | 100 | -61 | 217 | -194 | 18 | 310 | 136 |
| Net profit | 865 | 2.020 | 2.856 | 1.351 | 1.490 | 1.779 | 1.895 | 3.196 | 2.429 | 2.965 | 982 | 2.970 | 3.304 | 1.356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.728 | 8.988 | 13.186 | 12.526 | 13.456 | 15.116 | 17.071 | 19.170 | 23.428 | 20.037 | 20.629 | 23.592 | 24.432 | 21.951 |
| Equity | 6.161 | 8.084 | 10.940 | 12.192 | 13.182 | 13.961 | 15.356 | 18.302 | 20.331 | 19.296 | 19.278 | 21.498 | 23.301 | 21.157 |
| Long-term debt | 239 | 635 | 824 | 321 | 256 | 323 | 341 | 807 | 450 | 729 | 123 | 630 | 768 | 31 |
| Short-term debt | 328 | 269 | 1.422 | 13 | 19 | 832 | 1.374 | 60 | 2.647 | 13 | 1.229 | 1.465 | 363 | 762 |
| Total debt | 567 | 903 | 2.246 | 334 | 274 | 1.155 | 1.715 | 868 | 3.097 | 741 | 1.352 | 2.094 | 1.131 | 794 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|