| Revenue | DKK 31K | -74% |
| EBITDA | DKK -46K | -186% |
| Net profit | DKK -27K | -154% |
| Total assets | DKK 523K | -17% |
| Equity | DKK 447K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | 8 | 121 | 141 | -117 | 115 | 374 | 282 | 542 | 578 | 175 | 118 | 31 |
| Staff expenses | -0 | -13 | -6 | -24 | -65 | -55 | -18 | -268 | -296 | -233 | -261 | -129 | -65 | -77 |
| EBITDA | -88 | -24 | -56 | 97 | 76 | -172 | 98 | 105 | -14 | 309 | 317 | 46 | 54 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -24 | -56 | 97 | 76 | -172 | 98 | 105 | -14 | 309 | 317 | 46 | 54 | -46 |
| Net financials | -20 | -32 | -5 | -13 | 50 | 44 | -5 | -2 | -0 | -1 | 8 | 11 | 14 | 12 |
| Profit before tax | -108 | -56 | -2 | 101 | 126 | -128 | 92 | 103 | -14 | 308 | 325 | 58 | 68 | -34 |
| Tax | -25 | -13 | 21 | 25 | 17 | 19 | -0 | -0 | -8 | 71 | 73 | 14 | 17 | -7 |
| Net profit | -82 | -43 | -81 | 76 | 110 | -147 | 92 | 103 | -6 | 237 | 252 | 44 | 51 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 804 | 823 | 113 | 207 | 326 | 48 | 13 | 69 | 145 | 353 | 647 | 625 | 627 | 523 |
| Equity | -162 | -205 | -287 | -211 | -101 | -248 | -156 | -53 | -59 | 178 | 430 | 473 | 524 | 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 966 | 1.029 | 400 | 418 | 427 | 296 | 169 | 122 | 205 | 176 | 217 | 152 | 103 | 76 |
| Total debt | 966 | 1.029 | 400 | 418 | 427 | 296 | 169 | 122 | 205 | 176 | 217 | 152 | 103 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NISAWII ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholai Wiig-Hansen | Management | 0 companies |