| Revenue | DKK 43K | +440% |
| EBITDA | DKK 43K | +440% |
| Net profit | DKK 26K | +102% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 3,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.022 | -82 | -144 | -271 | -240 | -202 | -280 | -234 | 60 | 31 | 32 | 75 | 8 | 43 |
| Staff expenses | -1.989 | -1.008 | -54 | -145 | -350 | -559 | -669 | -388 | -51 | -2 | -4 | -10 | -0 | -0 |
| EBITDA | -967 | -1.056 | -198 | -416 | -590 | -761 | -956 | -628 | -168 | 29 | 28 | 65 | 8 | 43 |
| Depreciation & amort. | 157 | -17 | 28 | -95 | -121 | -118 | -73 | -89 | -0 | -3 | -3 | -3 | -3 | -3 |
| EBIT | -1.124 | -1.073 | -226 | -512 | -711 | -879 | -1.028 | -717 | -168 | 26 | 25 | 61 | 5 | 40 |
| Net financials | 1.745 | -5.969 | -176 | 1.735 | -715 | 483 | 304 | 26 | -10 | 118 | 0 | 1 | -1.189 | -14 |
| Profit before tax | 621 | -7.042 | -402 | 1.223 | -1.426 | -469 | -847 | -691 | -178 | 144 | 25 | 62 | -1.184 | 26 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 621 | -7.042 | -402 | 1.223 | -1.426 | -469 | -847 | -693 | -175 | 144 | 25 | 62 | -1.184 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.605 | 15.943 | 10.626 | 10.947 | 7.021 | 6.564 | 5.749 | 4.710 | 4.482 | 4.722 | 4.557 | 5.544 | 4.385 | 4.392 |
| Equity | 24.519 | 15.407 | 10.565 | 10.878 | 6.932 | 6.462 | 5.615 | 4.605 | 4.429 | 4.573 | 4.542 | 4.604 | 3.420 | 3.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.086 | 536 | 61 | 69 | 89 | 102 | 134 | 105 | 53 | 149 | 15 | 940 | 965 | 1.069 |
| Total debt | 1.086 | 536 | 61 | 69 | 89 | 102 | 134 | 105 | 53 | 149 | 15 | 940 | 965 | 1.069 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|