| Revenue | DKK -670K | -182% |
| EBITDA | DKK -5,7M | -54% |
| Net profit | DKK -4,5M | -1449% |
| Total assets | DKK 29,7M | +0% |
| Equity | DKK 11,5M | -28% |
| Employees | 7 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -188 | -918 | -151 | -215 | -183 | -254 | 1.051 | -1.263 | 1.890 | -159 | 1.862 | 818 | -670 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.697 | -4.954 | -3.695 | -2.071 | -2.704 | -4.491 | -4.705 |
| EBITDA | — | — | — | — | — | — | — | — | — | 139 | -536 | -151 | -215 | -183 | -254 | -646 | -6.217 | -1.805 | -2.231 | -841 | -3.714 | -5.713 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | -245 | -8 | -0 | -0 | -0 | -0 | -0 | -20 | -51 | -62 | -69 | -114 |
| EBIT | — | — | — | — | — | — | — | — | — | 127 | -781 | -159 | -215 | -183 | -254 | -646 | -6.217 | -1.825 | -2.281 | -903 | -3.782 | -5.827 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.745 | 3.404 | 4.221 | 578 | 2.274 | 3.784 | -4.614 | -1.470 | 528 | 5.111 | 6.659 | 3.154 | 50 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 1.872 | 2.623 | 4.061 | 363 | 2.091 | 3.530 | -5.260 | -7.687 | -1.297 | 2.829 | 5.756 | -628 | -5.777 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 163 | 191 | -113 | -61 | -316 | -70 | -180 | -1.031 | -526 | -509 | -607 | -965 | -1.235 |
| Net profit | — | — | — | — | — | — | — | — | — | 1.709 | 2.433 | 4.175 | 424 | 2.407 | 3.601 | -5.080 | -6.656 | -770 | 3.338 | 6.363 | 337 | -4.542 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.868 | 9.915 | 13.598 | 14.279 | 21.472 | 34.374 | 41.906 | 21.670 | 14.456 | 21.429 | 36.232 | 29.621 | 29.706 |
| Equity | — | — | — | — | — | — | — | — | — | 148 | 2.581 | 6.756 | 6.375 | 8.837 | 12.386 | 7.253 | 603 | -167 | 7.296 | 15.731 | 16.067 | 11.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.561 | 6.044 | 603 | 593 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 685 | 1.290 | 6.239 | 7.154 | 12.634 | 21.988 | 34.653 | 20.804 | 14.623 | 14.133 | 20.502 | 13.553 | 18.180 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.247 | 7.334 | 6.842 | 7.746 | 12.634 | 21.988 | 34.653 | 20.909 | 14.623 | 14.133 | 20.502 | 13.553 | 18.180 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
SCHIELDER HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Christian Meurs-Gerken | Board of Directors | 0 companies |
| Ole Schielder Kristoffersen | Deputy Chairman | 0 companies |