| Revenue | DKK 873K | +25% |
| EBITDA | DKK 856K | +73% |
| Net profit | DKK 387K | +2097% |
| Total assets | DKK 21,6M | -11% |
| Equity | DKK 6,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | 46 | 204 | 165 | 338 | 393 | 1.881 | 263 | 73 | 310 | 894 | 697 | 873 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | 46 | 204 | 165 | 338 | 393 | 1.881 | 263 | 73 | 1.255 | 2.010 | 496 | 856 |
| Depreciation & amort. | -0 | -0 | -10 | -39 | -41 | -72 | -81 | -58 | -61 | -0 | -0 | 83 | -0 | -0 |
| EBIT | -8 | -5 | 36 | 164 | 124 | 266 | 313 | 1.823 | 201 | 73 | 1.255 | 1.927 | 496 | 856 |
| Net financials | 18 | 67 | 329 | -40 | -252 | -268 | -114 | -88 | 9 | -51 | -164 | -239 | -451 | -396 |
| Profit before tax | 9 | 62 | 365 | 124 | -128 | -2 | 198 | 1.735 | 210 | 21 | 1.091 | 1.689 | 45 | 460 |
| Tax | -0 | -0 | 41 | 39 | -0 | 17 | 58 | 301 | 41 | 8 | 229 | 365 | 27 | 74 |
| Net profit | 9 | 62 | 324 | 85 | -128 | -19 | 140 | 1.434 | 170 | 13 | 862 | 1.324 | 18 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.295 | 1.357 | 5.509 | 5.279 | 6.508 | 9.194 | 9.694 | 10.099 | 11.530 | 13.728 | 20.163 | 21.955 | 24.244 | 21.590 |
| Equity | 1.184 | 1.197 | 1.472 | 1.456 | 1.328 | 1.309 | 1.449 | 2.883 | 3.052 | 3.871 | 4.732 | 6.056 | 6.074 | 6.460 |
| Long-term debt | 0 | 0 | 2.396 | 2.318 | 3.391 | 5.207 | 5.005 | 3.778 | 5.294 | 5.246 | 10.496 | 10.465 | 11.535 | 9.554 |
| Short-term debt | 111 | 160 | 1.641 | 1.504 | 1.789 | 2.678 | 3.241 | 3.438 | 3.183 | 4.446 | 4.795 | 5.054 | 6.273 | 5.219 |
| Total debt | 111 | 160 | 4.037 | 3.822 | 5.180 | 7.886 | 8.245 | 7.217 | 8.478 | 9.691 | 15.290 | 15.520 | 17.808 | 14.772 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|