| Revenue | DKK 31,2M | +17% |
| EBITDA | DKK 6,2M | +17% |
| Net profit | DKK 4,2M | +13% |
| Total assets | DKK 45M | +15% |
| Equity | DKK 4,6M | -76% |
| Employees | 59 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.299 | 14.257 | 14.784 | 15.541 | 18.424 | 17.657 | 19.592 | 18.524 | 18.185 | 24.872 | 24.328 | 26.673 | 31.157 |
| Staff expenses | -11.726 | -11.747 | -13.072 | -13.521 | -13.851 | -13.983 | -14.220 | -14.319 | -15.744 | -16.652 | -18.230 | -21.341 | -24.747 |
| EBITDA | 2.573 | 2.511 | 1.712 | 2.020 | 4.567 | 3.579 | 5.322 | 4.188 | 2.385 | 8.194 | 6.090 | 5.285 | 6.181 |
| Depreciation & amort. | -259 | -229 | -234 | -183 | -225 | -233 | -278 | -337 | -365 | -378 | -392 | -428 | -387 |
| EBIT | 2.314 | 2.282 | 1.478 | 1.837 | 4.342 | 3.346 | 5.044 | 3.850 | 2.020 | 7.817 | 5.698 | 4.857 | 5.795 |
| Net financials | -94 | -64 | -135 | -94 | -66 | -123 | -160 | -255 | -401 | -309 | -128 | -98 | -372 |
| Profit before tax | 2.220 | 2.218 | 1.342 | 1.743 | 4.277 | 3.223 | 4.884 | 3.595 | 1.619 | 7.508 | 5.570 | 4.759 | 5.423 |
| Tax | 566 | 567 | 346 | 420 | 946 | 716 | 1.087 | 802 | 364 | 1.663 | 1.235 | 1.057 | 1.228 |
| Net profit | 1.654 | 1.651 | 997 | 1.323 | 3.331 | 2.508 | 3.798 | 2.794 | 1.256 | 5.844 | 4.335 | 3.702 | 4.194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.581 | 14.648 | 18.508 | 20.470 | 18.143 | 22.861 | 25.968 | 30.070 | 34.201 | 39.998 | 36.522 | 39.298 | 45.025 |
| Equity | 2.391 | 3.391 | 3.887 | 4.710 | 8.041 | 8.548 | 10.588 | 10.582 | 10.038 | 15.882 | 17.217 | 19.419 | 4.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.190 | 11.257 | 14.621 | 15.760 | 10.102 | 14.313 | 15.380 | 18.936 | 24.128 | 24.075 | 19.265 | 19.856 | 40.357 |
| Total debt | 9.190 | 11.257 | 14.621 | 15.760 | 10.102 | 14.313 | 15.380 | 19.488 | 24.128 | 24.075 | 19.265 | 19.856 | 40.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elektro Partner Holding ApS | Company | 100.0% | 100.0% | 2024 |
DONSLUND HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen Donslund | Management | 0 companies |