| Revenue | DKK 65,3M | -6% |
| EBITDA | DKK 23,9M | -11% |
| Net profit | DKK 8,4M | -27% |
| Total assets | DKK 142,9M | -7% |
| Equity | DKK 57,2M | -3% |
| Employees | 81 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 49.328 | 54.566 | 72.485 | 69.718 | 65.253 |
| Staff expenses | -40.688 | -41.453 | -44.729 | -42.865 | -41.351 |
| EBITDA | 8.640 | 13.113 | 26.494 | 26.853 | 23.902 |
| Depreciation & amort. | -6.968 | -9.118 | -10.254 | -9.680 | -10.724 |
| EBIT | 1.672 | 3.995 | 16.240 | 17.173 | 13.178 |
| Net financials | -1.009 | -1.054 | -2.429 | -2.276 | -2.275 |
| Profit before tax | 663 | 2.941 | 13.811 | 14.897 | 10.903 |
| Tax | 170 | 661 | 3.058 | 3.296 | 2.455 |
| Net profit | 493 | 2.280 | 10.753 | 11.601 | 8.447 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 133.809 | 163.271 | 183.875 | 154.044 | 142.911 |
| Equity | 34.167 | 36.448 | 47.200 | 58.801 | 57.249 |
| Long-term debt | 30.156 | 36.465 | 41.228 | 36.874 | 34.729 |
| Short-term debt | 67.129 | 88.692 | 94.416 | 57.317 | 50.400 |
| Total debt | 97.285 | 125.157 | 135.644 | 94.190 | 85.129 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2002 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2002 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Fynbo | Management | 0 companies |
| Jacob Fynbo | Board of Directors | 0 companies |
| Frederik Nguyen Fynbo | Board of Directors | 0 companies |
| Line Nørgård Fynbo | Board of Directors | 0 companies |
| Palle Møller Jørgensen | Chairman | 0 companies |
| Per Kristiansen | Board of Directors | 0 companies |