| Revenue | DKK -7K | -31% |
| EBITDA | DKK -7K | +31% |
| Net profit | DKK -560 | +96% |
| Total assets | DKK 35K | +10% |
| Equity | DKK 19K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 657 | 431 | 222 | 359 | 309 | 432 | 427 | 101 | -14 | 114 | -316 | -16 | -11 | -7 |
| Staff expenses | -345 | -399 | -369 | -431 | -441 | -432 | -330 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 312 | 32 | -147 | -72 | -132 | -0 | 97 | 101 | -14 | 114 | -316 | -16 | -11 | -7 |
| Depreciation & amort. | 10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 302 | 22 | -157 | -72 | -132 | -0 | 97 | 101 | -14 | 114 | -316 | -16 | -11 | -7 |
| Net financials | 1 | 0 | 1 | 0 | 1 | -3 | -3 | -1 | -4 | -8 | -1 | -1 | 1 | 1 |
| Profit before tax | 302 | 22 | -156 | -72 | -131 | -3 | 94 | 100 | -18 | 106 | -318 | -17 | -10 | -7 |
| Tax | 76 | 6 | -37 | -14 | -28 | 66 | -0 | -0 | -0 | 43 | -70 | -4 | 2 | -6 |
| Net profit | 227 | 16 | -120 | -58 | -103 | -69 | 94 | 100 | -18 | 63 | -248 | -13 | -13 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 603 | 655 | 417 | 358 | 458 | 292 | 262 | 644 | 905 | 103 | 45 | 32 | 35 |
| Equity | 493 | 461 | 293 | 225 | 122 | 53 | 147 | 247 | 230 | 293 | 45 | 32 | 19 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 129 | 362 | 192 | 235 | 405 | 144 | 15 | 415 | 612 | 58 | 13 | 13 | 17 |
| Total debt | 270 | 129 | 362 | 192 | 235 | 405 | 144 | 15 | 415 | 612 | 58 | 13 | 13 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Founder | Founder | 2002 | — | — |
RD Management | Management | 2020 | — | — |
BN Management | Management | 2002 | — | — |
JE Management | Management | 2019 | — | — |
MW Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS KLOSTER HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
SJAKK A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Villadsen Jensen | Founder | 0 companies |
| Rasmus Dalsgaard Larsen | Management | 0 companies |
| Brian Nikolaj Windfeld Andersen | Management | 0 companies |
| Jens Erik Kristensen | Management | 0 companies |
| Mads Walter Kloster | Management | 0 companies |