| Revenue | DKK 2,7M | -28% |
| EBITDA | DKK 540K | -69% |
| Net profit | DKK 157K | -88% |
| Total assets | DKK 3,9M | +8% |
| Equity | DKK 1,4M | -43% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.308 | 2.869 | 2.812 | 2.633 | 3.088 | 2.348 | 2.975 | 2.939 | 2.052 | 2.371 | 3.202 | 3.131 | 3.702 | 2.669 |
| Staff expenses | -2.121 | -2.085 | -2.099 | -1.881 | -2.384 | -2.099 | -2.674 | -2.689 | -1.875 | -1.931 | -2.190 | -1.886 | -1.985 | -2.129 |
| EBITDA | 187 | 783 | 713 | 752 | 705 | 249 | 300 | 250 | 177 | 439 | 1.012 | 1.245 | 1.717 | 540 |
| Depreciation & amort. | 324 | 320 | 394 | 168 | 210 | -155 | -157 | -263 | -241 | -236 | -239 | -96 | -117 | -296 |
| EBIT | -137 | 463 | 319 | 584 | 495 | 94 | 143 | -14 | -64 | 204 | 772 | 1.149 | 1.600 | 244 |
| Net financials | -209 | -163 | -196 | -182 | -74 | -79 | -103 | -77 | -41 | -24 | -63 | -11 | 57 | -39 |
| Profit before tax | -346 | 300 | 122 | 402 | 421 | 15 | 40 | -91 | -105 | 180 | 709 | 1.138 | 1.657 | 205 |
| Tax | -85 | 90 | 33 | 89 | 95 | -63 | 11 | -18 | -17 | 34 | 158 | 253 | 368 | 48 |
| Net profit | -261 | 211 | 89 | 313 | 325 | 78 | 29 | -73 | -88 | 146 | 552 | 886 | 1.290 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.005 | 4.421 | 4.176 | 3.879 | 4.134 | 4.660 | 5.830 | 4.367 | 3.913 | 3.290 | 5.855 | 5.533 | 3.635 | 3.924 |
| Equity | 1.080 | 1.290 | 1.379 | 1.693 | 2.018 | 2.096 | 2.125 | 2.052 | 1.964 | 2.110 | 2.061 | 2.347 | 2.437 | 1.394 |
| Long-term debt | 839 | 754 | 634 | 217 | 244 | 328 | 244 | 127 | 99 | 0 | 0 | 0 | 0 | 501 |
| Short-term debt | 3.086 | 2.176 | 2.162 | 1.934 | 1.790 | 2.168 | 3.383 | 2.128 | 1.803 | 1.112 | 3.567 | 2.980 | 1.136 | 1.957 |
| Total debt | 3.925 | 2.931 | 2.796 | 2.151 | 2.034 | 2.497 | 3.626 | 2.255 | 1.901 | 1.112 | 3.567 | 2.980 | 1.136 | 2.457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WINTEC HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Oliver Bach | Management | 0 companies |