| Revenue | — | — |
| EBITDA | DKK 237K | -82% |
| Net profit | DKK 305K | -77% |
| Total assets | DKK 3,5M | -21% |
| Equity | DKK 3,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -296 | 30 | 74 | 226 | 223 | -53 | 27 | 55 | 82 | 315 | 662 | 990 | 1.331 | 237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -296 | 30 | 74 | 226 | 223 | -53 | 27 | 55 | 82 | 315 | 662 | 990 | 1.331 | 237 |
| Net financials | -299 | 134 | 122 | 324 | 242 | -62 | 4 | 64 | 86 | 350 | 696 | 1.010 | 1.305 | 337 |
| Profit before tax | -304 | 10 | 107 | 317 | 236 | -69 | -3 | 57 | 79 | 343 | 688 | 1.001 | 1.296 | 328 |
| Tax | -3 | 2 | 4 | 19 | 1 | 16 | -8 | -1 | 2 | 3 | 5 | 0 | -10 | 23 |
| Net profit | -301 | 8 | 103 | 298 | 235 | -85 | 5 | 58 | 77 | 340 | 683 | 1.001 | 1.306 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.157 | 2.176 | 2.516 | 2.627 | 2.696 | 2.494 | 2.470 | 2.499 | 2.625 | 2.721 | 3.127 | 3.224 | 4.431 | 3.486 |
| Equity | 1.994 | 1.903 | 1.906 | 2.205 | 2.340 | 2.151 | 2.050 | 2.000 | 1.966 | 2.193 | 2.762 | 2.645 | 3.350 | 3.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 212 | 609 | 422 | 356 | 343 | 420 | 499 | 659 | 528 | 365 | 579 | 1.081 | 26 |
| Total debt | 163 | 212 | 609 | 422 | 356 | 343 | 420 | 499 | 659 | 528 | 365 | 579 | 1.081 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|