| Revenue | DKK 158K | +26% |
| EBITDA | DKK 158K | +26% |
| Net profit | DKK 89K | +77% |
| Total assets | DKK 2M | +54% |
| Equity | DKK 809K | +267% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 48 | 98 | 107 | -76 | -24 | 73 | 245 | 296 | 297 | 222 | 244 | 126 | 158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 48 | 98 | 107 | -76 | -24 | 73 | 245 | 296 | 297 | 222 | 244 | 126 | 158 |
| Depreciation & amort. | 35 | 35 | 35 | 129 | 35 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -34 |
| EBIT | 18 | 13 | 63 | -22 | -111 | -53 | 44 | 216 | 267 | 269 | 193 | 215 | 97 | 124 |
| Net financials | -69 | -64 | -63 | -60 | -35 | -45 | -39 | -44 | -40 | -42 | -42 | -63 | -25 | -5 |
| Profit before tax | -51 | -51 | 0 | -82 | -146 | -98 | 6 | 172 | 227 | 226 | 151 | 152 | 72 | 120 |
| Tax | -0 | -0 | -0 | -0 | -51 | 26 | 1 | 38 | 50 | 50 | 33 | 39 | 22 | 31 |
| Net profit | -51 | -51 | 0 | -82 | -96 | -124 | 5 | 134 | 177 | 177 | 118 | 113 | 50 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.038 | 2.004 | 1.969 | 925 | 1.537 | 1.346 | 1.287 | 1.713 | 1.631 | 2.027 | 2.963 | 1.480 | 1.273 | 1.963 |
| Equity | 549 | 497 | 498 | 416 | 320 | 196 | 201 | 335 | 363 | 339 | 257 | 270 | 220 | 809 |
| Long-term debt | 480 | 481 | 481 | 0 | 950 | 1.018 | 958 | 905 | 846 | 786 | 727 | 0 | 0 | 0 |
| Short-term debt | 1.010 | 1.026 | 990 | 509 | 267 | 132 | 129 | 462 | 409 | 895 | 1.978 | 1.210 | 1.053 | 1.155 |
| Total debt | 1.490 | 1.506 | 1.471 | 509 | 1.217 | 1.150 | 1.086 | 1.367 | 1.255 | 1.681 | 2.705 | 1.210 | 1.053 | 1.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WINTEC HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Oliver Bach | Management | 0 companies |