| Revenue | DKK 3,4M | -31% |
| EBITDA | DKK 1,3M | -7% |
| Net profit | DKK 961K | +13% |
| Total assets | DKK 13M | -8% |
| Equity | DKK 8,7M | +12% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.203 | 4.215 | 4.158 | 3.960 | 4.022 | 3.973 | 4.016 | 4.258 | 4.557 | 4.363 | 4.602 | 4.278 | 5.004 | 3.434 |
| Staff expenses | -2.783 | -2.789 | -2.880 | -2.867 | -2.919 | -2.903 | -2.980 | -3.343 | -3.136 | -3.002 | -3.295 | -3.466 | -3.588 | -2.110 |
| EBITDA | 1.419 | 958 | 856 | 653 | 665 | 1.070 | 1.008 | 915 | 1.421 | 1.328 | 1.257 | 812 | 1.416 | 1.324 |
| Depreciation & amort. | -457 | -0 | -0 | -0 | -0 | -425 | -366 | -360 | -422 | -376 | -340 | -304 | -295 | -154 |
| EBIT | 962 | 958 | 856 | 653 | 665 | 644 | 642 | 555 | 999 | 952 | 918 | 508 | 1.121 | 1.170 |
| Net financials | -280 | -226 | -206 | -188 | -171 | -118 | -87 | -91 | -56 | -99 | -9 | -32 | -32 | 14 |
| Profit before tax | 683 | 732 | 650 | 465 | 495 | 526 | 555 | 465 | 943 | 853 | 908 | 476 | 1.089 | 1.184 |
| Tax | 171 | 169 | 132 | 71 | 110 | 117 | 124 | 106 | 214 | 192 | 218 | 109 | 240 | 223 |
| Net profit | 512 | 563 | 519 | 394 | 384 | 409 | 431 | 359 | 729 | 661 | 690 | 367 | 848 | 961 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.659 | 16.502 | 15.863 | 15.252 | 14.519 | 14.065 | 13.772 | 14.455 | 14.127 | 14.769 | 15.166 | 13.298 | 14.153 | 12.986 |
| Equity | 5.460 | 5.878 | 6.249 | 5.843 | 6.076 | 6.330 | 6.602 | 6.799 | 7.362 | 7.423 | 8.114 | 6.881 | 7.729 | 8.690 |
| Long-term debt | 5.283 | 5.613 | 3.779 | 3.869 | 3.351 | 2.886 | 2.359 | 2.023 | 1.862 | 2.783 | 2.632 | 2.529 | 2.488 | 0 |
| Short-term debt | 4.377 | 4.407 | 5.182 | 4.861 | 4.360 | 4.069 | 3.975 | 4.733 | 3.947 | 3.566 | 3.373 | 2.780 | 2.745 | 4.218 |
| Total debt | 9.660 | 10.020 | 8.961 | 8.730 | 7.711 | 6.955 | 6.334 | 6.756 | 5.810 | 6.349 | 6.005 | 5.309 | 5.233 | 4.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2002 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TS Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANTWIN A/S | Company | 100.0% | 100.0% | 2024 |
JSTS Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jannika Leth Simonsen | Founder | 0 companies |
| Thomas Thinggaard Sørensen | Chief Executive Officer | 0 companies |
| Thorsten Steen Simonsen | Founder | 0 companies |