| Revenue | DKK -18K | +331% |
| EBITDA | DKK -18K | -331% |
| Net profit | DKK 384K | -84% |
| Total assets | DKK 8,1M | -13% |
| Equity | DKK 7,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -14 | -13 | -13 | -17 | -16 | -16 | -20 | -23 | -22 | -4 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -8 | -14 | -13 | -13 | -17 | -16 | -16 | -20 | -23 | -22 | -4 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -8 | -14 | -13 | -13 | -17 | -16 | -16 | -20 | -23 | -22 | -4 | -18 |
| Net financials | -128 | 251 | -193 | -38 | 794 | 151 | 518 | 378 | 936 | 1.529 | 1.240 | 2.356 | 451 |
| Profit before tax | -94 | 243 | -208 | -52 | 780 | 134 | 502 | 362 | 916 | 1.506 | 1.218 | 2.352 | 433 |
| Tax | -5 | 30 | -11 | -11 | -9 | -11 | -11 | -13 | -13 | 0 | -15 | -20 | 49 |
| Net profit | -89 | 213 | -197 | -41 | 789 | 145 | 513 | 375 | 929 | 1.506 | 1.232 | 2.372 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.274 | 2.366 | 1.875 | 1.556 | 2.319 | 2.594 | 3.196 | 3.720 | 4.582 | 5.520 | 6.877 | 9.249 | 8.069 |
| Equity | — | 979 | 684 | 543 | 1.231 | 1.272 | 1.679 | 1.946 | 2.629 | 4.135 | 5.368 | 7.622 | 7.884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.412 | 1.387 | 1.191 | 1.013 | 1.088 | 1.322 | 1.516 | 1.774 | 1.953 | 1.385 | 1.509 | 1.628 | 185 |
| Total debt | 1.412 | 1.387 | 1.191 | 1.013 | 1.088 | 1.322 | 1.516 | 1.774 | 1.953 | 1.385 | 1.509 | 1.628 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Adriansen | Management | 0 companies |