| Revenue | DKK 3,5M | +158% |
| EBITDA | DKK 2,3M | +8127% |
| Net profit | DKK 1,7M | +9030% |
| Total assets | DKK 6,2M | +56% |
| Equity | DKK 2,9M | +136% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.141 | 3.707 | 2.021 | 1.888 | 2.233 | 2.469 | 2.582 | 2.649 | 3.802 | 1.545 | 1.502 | 1.827 | 1.363 | 3.516 |
| Staff expenses | -2.549 | -2.564 | -1.832 | -1.727 | -1.661 | -2.004 | -2.372 | -2.324 | -3.300 | -1.242 | -1.139 | -1.248 | -1.392 | -1.251 |
| EBITDA | 165 | -250 | 190 | 161 | 572 | 371 | 211 | 325 | 502 | 303 | 363 | 579 | -28 | 2.265 |
| Depreciation & amort. | -33 | -76 | -76 | -72 | 69 | -23 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | 132 | -326 | 113 | 89 | 503 | 349 | 191 | 305 | 483 | 283 | 343 | 559 | -48 | 2.245 |
| Net financials | 53 | -45 | -4 | -19 | -71 | -57 | -80 | -70 | -130 | -19 | -11 | -18 | -65 | -150 |
| Profit before tax | 66 | -371 | 109 | 70 | 432 | 292 | 111 | 236 | 352 | 265 | 332 | 541 | -113 | 2.095 |
| Tax | 64 | -66 | 28 | 1 | 107 | 69 | 30 | 59 | 90 | 57 | 77 | 122 | -131 | 439 |
| Net profit | 2 | -305 | 80 | 69 | 325 | 223 | 81 | 177 | 263 | 207 | 255 | 420 | 18 | 1.656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.433 | 1.431 | 1.398 | 1.698 | 4.191 | 4.321 | 4.078 | 4.821 | 4.543 | 4.215 | 4.353 | 3.960 | 6.180 |
| Equity | — | 240 | 321 | 390 | 714 | 1.237 | 1.138 | 1.240 | 1.337 | 1.245 | 1.340 | 1.600 | 1.218 | 2.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 99 | 2.073 | 1.895 | 1.855 | 1.832 | 1.693 | 1.602 | 1.537 | 1.333 | 1.562 |
| Short-term debt | 0 | 1.193 | 1.110 | 1.004 | 873 | 881 | 1.288 | 983 | 1.651 | 1.605 | 1.272 | 1.217 | 1.409 | 1.734 |
| Total debt | 0 | 1.193 | 1.110 | 1.004 | 972 | 2.954 | 3.183 | 2.838 | 3.484 | 3.298 | 2.875 | 2.753 | 2.742 | 3.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2002 | — | — |
JS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
BB | Board of Directors | 2024 | — | — |
| Chairman | 2013 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BBI HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
JST HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
HABO ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kamp | Founder | 0 companies |
| John Stoltenborg | Management | 0 companies |
| Michael Ziegler | Chairman | 0 companies |
| Bent Petersen | Board of Directors | 0 companies |
| Thomas Rex Frederiksen | Board of Directors | 0 companies |
| Nina Charlotte Bay | Board of Directors | 0 companies |
| Bo Brink | Board of Directors | 0 companies |
| Peter Holm Rysgaard | Chairman | 0 companies |
| Hans Hobert Ankerly | Chairman | 0 companies |