| Revenue | DKK -11K | +35% |
| EBITDA | DKK -11K | -35% |
| Net profit | DKK -7K | +33% |
| Total assets | DKK 114K | -4% |
| Equity | DKK 104K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -125 | -21 | -3 | -8 | -8 | -8 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -125 | -21 | -3 | -8 | -8 | -8 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -125 | -21 | -3 | -8 | -8 | -8 | -8 | -11 |
| Net financials | -101 | -81 | -65 | -41 | -28 | -20 | -5 | 2 |
| Profit before tax | -113 | -51 | -68 | -49 | -36 | -28 | -13 | -8 |
| Tax | 57 | 25 | 79 | -12 | -27 | -6 | -3 | -2 |
| Net profit | -170 | -76 | -147 | -37 | -9 | -22 | -10 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.560 | 1.300 | 706 | 711 | 445 | 265 | 119 | 114 |
| Equity | 83 | 106 | 89 | 52 | 43 | 121 | 111 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.477 | 1.194 | 617 | 659 | 402 | 144 | 8 | 10 |
| Total debt | 1.477 | 1.194 | 617 | 659 | 402 | 144 | 8 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2007 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TI Management | Management | 2002 | — | — |
SR Unofficial title | Unofficial title | 2018 | — | — |
CR Management | Management | 2007 | — | — |
| Audit | 2002 | — | — | |
MM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CL-GRUPPEN A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Broskov Olsen | Management | 0 companies |
| Carlo Rialff Steen Lorentzen | Chief Executive Officer | 0 companies |
| Thomas Ingvar Rasmussen | Management | 0 companies |
| Steen Rehné | Unofficial title | 0 companies |
| Carsten Rasmussen | Management | 0 companies |
| Revisionsfirmaet H. Krog-Jensen | Audit | 0 companies |
| Mogens Muff | Chief Executive Officer | 0 companies |
| Hugo Wordenskjold Nørregaard | Board of Directors | 0 companies |
| Knuth Frederiksen | Chairman | 0 companies |
| Gorm Boje Christiansen | Chairman | 0 companies |