| Revenue | DKK -76K | +311% |
| EBITDA | DKK -1,5M | -16% |
| Net profit | DKK 236K | -49% |
| Total assets | DKK 905K | -25% |
| Equity | DKK 425K | -38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -7 | -6 | -7 | 16 | 37 | 35 | 60 | -22 | 122 | -18 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -469 | -1.320 | -1.304 | -1.453 |
| EBITDA | -7 | -8 | -7 | -6 | -7 | 16 | 37 | 35 | 60 | -490 | -1.197 | -1.322 | -1.529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -59 | -71 |
| EBIT | -7 | -8 | -7 | -6 | -7 | 16 | 37 | 35 | 60 | -490 | -1.247 | -1.381 | -1.600 |
| Net financials | -4 | -4 | -10 | -7 | -6 | -7 | -7 | -4 | -4 | 1.184 | 1.625 | 1.971 | 1.905 |
| Profit before tax | -11 | -12 | -17 | -13 | -13 | 9 | 29 | 31 | 56 | 694 | 378 | 590 | 305 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 121 | 84 | 131 | 69 |
| Net profit | -11 | -12 | -17 | -13 | -13 | 9 | 29 | 31 | 56 | 573 | 294 | 459 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 11 | 12 | 3 | 2 | 2 | 0 | 0 | 3 | 757 | 1.303 | 1.200 | 905 |
| Equity | -93 | -106 | -123 | -135 | -149 | -140 | -111 | -79 | -23 | 550 | 730 | 689 | 425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 116 | 135 | 139 | 151 | 142 | 111 | 79 | 26 | 159 | 196 | 298 | 253 |
| Total debt | 103 | 116 | 135 | 139 | 151 | 142 | 111 | 79 | 26 | 159 | 196 | 298 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Founder | Founder | 2002 | — | — |
| Audit | 2004 | — | — | |
BA Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Gamborg Larsen | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bo Alrø | Founder | 0 companies |