| Revenue | DKK -8K | -17% |
| EBITDA | DKK -8K | +17% |
| Net profit | DKK -8K | +31% |
| Total assets | DKK 32K | -20% |
| Equity | DKK 25K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -5 | -7 | -7 | -7 | -11 | -8 | -9 | -7 | -24 | -10 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -5 | -7 | -7 | -7 | -11 | -8 | -9 | -7 | -24 | -10 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -5 | -7 | -7 | -7 | -11 | -8 | -9 | -7 | -24 | -10 | -10 | -8 |
| Net financials | 21 | 282 | -29 | -48 | 178 | -85 | -140 | 42 | 67 | 25 | -2 | -2 | -0 |
| Profit before tax | 21 | 276 | -35 | -55 | 171 | -96 | -148 | 33 | 61 | 1 | -12 | -12 | -8 |
| Tax | -0 | -11 | -4 | -5 | -8 | -6 | -8 | 14 | -15 | -0 | -0 | -0 | -0 |
| Net profit | 21 | 288 | -31 | -50 | 179 | -90 | -140 | 19 | 75 | 1 | -12 | -12 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 913 | 885 | 880 | 1.067 | 719 | 605 | 627 | 716 | 64 | 52 | 40 | 32 |
| Equity | -69 | 218 | 187 | 137 | 316 | 227 | 87 | 106 | 181 | 58 | 45 | 33 | 25 |
| Long-term debt | 75 | 39 | 41 | 43 | 44 | 46 | 48 | 50 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 562 | 655 | 656 | 700 | 706 | 446 | 471 | 471 | 535 | 7 | 7 | 7 | 7 |
| Total debt | 637 | 694 | 697 | 743 | 750 | 492 | 519 | 521 | 535 | 7 | 7 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|