| Revenue | DKK -9K | +32% |
| EBITDA | DKK -9K | -32% |
| Net profit | DKK 9,4M | -24% |
| Total assets | DKK 55,3M | +21% |
| Equity | DKK 53M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -8 |
| Net financials | 492 | 1.036 | 936 | 892 | 3.354 | 1.668 | 2.153 | 2.229 | 2.384 | 5.509 | 7.984 | 6.211 | 12.377 | 9.418 |
| Profit before tax | 484 | 1.032 | 933 | 888 | 3.350 | 1.664 | 2.148 | 2.224 | 2.379 | 5.504 | 7.978 | 6.205 | 12.370 | 9.409 |
| Tax | -8 | 8 | 10 | -2 | -1 | -0 | -0 | -0 | -0 | -85 | 0 | 31 | 33 | 25 |
| Net profit | 492 | 1.024 | 922 | 890 | 3.351 | 1.664 | 2.148 | 2.224 | 2.379 | 5.588 | 7.978 | 6.175 | 12.337 | 9.384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.174 | 3.790 | 7.857 | 8.646 | 11.895 | 12.631 | 13.858 | 15.180 | 17.664 | 21.851 | 27.518 | 33.723 | 45.789 | 55.318 |
| Equity | 2.859 | 3.787 | 7.844 | 8.634 | 11.884 | 10.841 | 11.777 | 12.785 | 15.164 | 19.624 | 27.348 | 33.523 | 43.589 | 52.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 3 | 13 | 11 | 11 | 1.790 | 2.080 | 2.394 | 2.500 | 2.227 | 170 | 200 | 2.200 | 2.346 |
| Total debt | 315 | 3 | 13 | 11 | 11 | 1.790 | 2.080 | 2.394 | 2.500 | 2.227 | 170 | 200 | 2.200 | 2.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2016 | |
| Individual | 33.3% | 0.0% | 2016 | |
Forlev John Holding ApS | Company | 10.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Kurt Olsen | Chief Executive Officer | 0 companies |