| Revenue | DKK -84K | -108% |
| EBITDA | DKK -144K | -115% |
| Net profit | DKK 425K | -56% |
| Total assets | DKK 8,1M | +1% |
| Equity | DKK 8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -413 | 345 | 346 | — | 159 | 176 | 199 | 105 | 200 | 246 | 271 | 293 | 1.060 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -60 |
| EBITDA | -150 | 345 | 346 | 0 | 105 | 1.079 | 199 | 105 | 200 | 246 | 271 | 293 | 960 | -144 |
| Depreciation & amort. | -104 | -561 | -101 | -0 | -49 | -48 | -45 | -45 | -49 | -56 | -78 | -78 | -0 | -0 |
| EBIT | -254 | -215 | 244 | 0 | 56 | 1.031 | 154 | 59 | 151 | 190 | 193 | 215 | 960 | -144 |
| Net financials | -228 | 499 | -63 | 0 | -194 | 280 | 1.372 | 439 | 255 | 568 | 2.259 | -17 | 108 | 689 |
| Profit before tax | -354 | 156 | 83 | 0 | -138 | 1.311 | 1.525 | 498 | 406 | 758 | 2.452 | 198 | 1.068 | 545 |
| Tax | -153 | 48 | 50 | -0 | 23 | 36 | 33 | 11 | 29 | -26 | 46 | 52 | 106 | 119 |
| Net profit | -201 | 108 | 34 | 0 | -161 | 1.275 | 1.493 | 487 | 377 | 784 | 2.406 | 146 | 962 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.619 | 7.538 | 6.813 | 0 | 5.658 | 5.565 | 5.642 | 5.823 | 5.981 | 6.384 | 8.061 | 7.963 | 7.996 | 8.088 |
| Equity | 2.574 | 2.482 | 2.516 | 0 | 2.294 | 3.465 | 4.852 | 5.022 | 5.168 | 5.752 | 7.498 | 7.526 | 7.963 | 7.985 |
| Long-term debt | -3.842 | 3.692 | 3.539 | 0 | 882 | 772 | 516 | 443 | 370 | 297 | 222 | 201 | 0 | 0 |
| Short-term debt | -1.181 | 1.326 | 716 | 0 | 2.437 | 1.273 | 212 | 294 | 376 | 335 | 341 | 235 | 33 | 103 |
| Total debt | -5.024 | 5.018 | 4.255 | 0 | 3.319 | 2.045 | 728 | 737 | 747 | 632 | 563 | 436 | 33 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|