| Revenue | DKK -92K | +60% |
| EBITDA | DKK -92K | -60% |
| Net profit | DKK 204K | +21% |
| Total assets | DKK 82,6M | +4% |
| Equity | DKK 79,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -32 | -30 | 0 | -26 | 3 | -52 | -113 | 16 | -90 | -81 | -137 | -58 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -32 | -30 | 0 | -26 | 3 | -52 | -113 | 16 | -90 | -81 | -137 | -58 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -57 | -77 | -95 | -98 | -41 | -41 |
| EBIT | -33 | -32 | -30 | 0 | -26 | 3 | -52 | -170 | -41 | -168 | -175 | -235 | -99 | -133 |
| Net financials | 704 | 2.508 | 2.662 | 3.235 | 3.098 | 6.718 | 49.674 | 1.618 | 1.322 | 4.072 | 3.790 | 1.992 | 366 | 352 |
| Profit before tax | 671 | 2.476 | 2.631 | 3.235 | 3.071 | 6.721 | 49.621 | 1.448 | 1.281 | 3.904 | 3.615 | 1.757 | 267 | 219 |
| Tax | 166 | 335 | 348 | 345 | -99 | 320 | 169 | 203 | 87 | 818 | 15 | 16 | 99 | 15 |
| Net profit | 505 | 2.141 | 2.283 | 2.890 | 3.171 | 6.401 | 49.452 | 1.246 | 1.194 | 3.087 | 3.600 | 1.741 | 169 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.746 | 26.965 | 30.294 | 32.630 | 34.412 | 39.370 | 88.252 | 87.285 | 86.356 | 88.668 | 89.557 | 88.843 | 79.097 | 82.622 |
| Equity | 24.585 | 26.653 | 30.008 | 32.441 | 34.408 | 39.366 | 88.113 | 87.155 | 86.349 | 87.935 | 89.535 | 88.775 | 78.944 | 79.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 312 | 286 | 189 | 4 | 4 | 139 | 127 | 5 | 730 | 16 | 66 | 142 | 3.474 |
| Total debt | 161 | 312 | 286 | 189 | 4 | 4 | 139 | 127 | 5 | 730 | 16 | 66 | 142 | 3.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |