| Revenue | DKK -121K | -5% |
| EBITDA | DKK -121K | +5% |
| Net profit | DKK -4M | -153% |
| Total assets | DKK 80,4M | -6% |
| Equity | DKK 79,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -448 | -32 | -28 | 70 | -7 | -118 | -42 | -61 | -29 | -257 | 65 | -242 | -127 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -448 | -32 | -28 | 70 | -7 | -118 | -42 | -61 | -29 | -257 | 65 | -242 | -127 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -448 | -32 | -28 | 70 | -7 | -118 | -42 | -61 | -29 | -257 | 65 | -242 | -127 | -121 |
| Net financials | 709 | 2.502 | 2.640 | 3.040 | 3.241 | 6.473 | 49.581 | 1.435 | 1.778 | 3.189 | 3.779 | 3.426 | 8.768 | -3.841 |
| Profit before tax | 261 | 2.470 | 2.613 | 3.109 | 3.234 | 6.354 | 49.539 | 1.373 | 1.750 | 2.932 | 3.843 | 3.184 | 8.641 | -3.962 |
| Tax | 162 | 333 | 344 | 308 | -63 | 239 | 154 | 197 | 190 | 608 | 2 | 289 | 1.211 | -0 |
| Net profit | 99 | 2.136 | 2.269 | 2.801 | 3.298 | 6.115 | 49.385 | 1.176 | 1.559 | 2.324 | 3.841 | 2.896 | 7.430 | -3.962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.181 | 25.003 | 29.938 | 29.522 | 29.528 | 35.079 | 81.013 | 78.228 | 76.551 | 76.303 | 79.616 | 79.334 | 85.835 | 80.354 |
| Equity | 25.036 | 24.696 | 27.887 | 27.431 | 29.525 | 34.697 | 80.877 | 77.849 | 76.408 | 75.732 | 77.824 | 78.720 | 83.149 | 79.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 1.153 | 0 |
| Short-term debt | 145 | 307 | 2.051 | 2.091 | 3 | 381 | 136 | 379 | 143 | 571 | 1.793 | 460 | 1.533 | 1.167 |
| Total debt | 145 | 307 | 2.051 | 2.091 | 3 | 381 | 136 | 379 | 143 | 571 | 1.793 | 615 | 2.686 | 1.167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |