| Revenue | DKK 670K | -54% |
| EBITDA | DKK 437K | -66% |
| Net profit | DKK 403K | +199% |
| Total assets | DKK 4M | -5% |
| Equity | DKK 3,4M | +14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 540 | 757 | 21 | 1.464 | 670 |
| Staff expenses | -252 | -188 | -176 | -191 | -233 |
| EBITDA | 287 | 569 | -155 | 1.272 | 437 |
| Depreciation & amort. | -86 | -88 | -88 | -88 | -86 |
| EBIT | 202 | 481 | -244 | 1.184 | 351 |
| Net financials | -294 | -731 | -20 | -1.049 | 51 |
| Profit before tax | -92 | -251 | -263 | 135 | 403 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -92 | -251 | -263 | 135 | 403 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.058 | 4.765 | 4.411 | 4.189 | 3.990 |
| Equity | 3.328 | 3.077 | 2.813 | 2.948 | 3.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.730 | 1.688 | 1.597 | 1.241 | 639 |
| Total debt | 1.730 | 1.688 | 1.597 | 1.241 | 639 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AJ Management | Management | 2016 – 2017 |
PF Management | Management | 2002 – 2002 |
VB Management | Management | 2002 – 2011 |
BH Management | Management | 2002 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Jensen | Management | 0 companies |
| Peter Frank Hansen | Management | 0 companies |
| Verner Bach Pedersen | Management | 0 companies |
| Bent Honore | Management | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |