| Revenue | DKK 1,6M | +841% |
| EBITDA | DKK 1,3M | +3384% |
| Net profit | DKK 1,4M | +548% |
| Total assets | DKK 7,1M | -32% |
| Equity | DKK 7M | +25% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 | -13 | 534 | 165 | 1.556 |
| Staff expenses | -853 | -200 | -209 | -203 | -305 |
| EBITDA | -813 | -213 | 325 | -38 | 1.251 |
| Depreciation & amort. | -377 | -318 | -268 | -255 | -251 |
| EBIT | -1.190 | -531 | 57 | -293 | 1.000 |
| Net financials | 63 | -1 | -1 | 0 | -30 |
| Profit before tax | -1.125 | -532 | 56 | -293 | 971 |
| Tax | -83 | -0 | 158 | 16 | -412 |
| Net profit | -1.042 | -532 | -102 | -309 | 1.382 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.384 | 11.862 | 12.074 | 10.407 | 7.104 |
| Equity | 6.555 | 6.022 | 5.920 | 5.611 | 6.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.592 | 5.601 | 5.758 | 4.384 | 111 |
| Total debt | 5.592 | 5.601 | 5.758 | 4.384 | 111 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LD Founder | Founder | 2002 |
KD Management | Management | 2012 |
JD Founder | Founder | 2002 |
KT Management | Management | 2007 |
| Former (2) | ||
KI Management | Management | 2007 – 2012 |
BL Management | Management | 2007 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Iversen | Management | 0 companies |
| Leif Dige Jensen | Founder | 0 companies |
| Karin Dige Tambjerg | Management | 0 companies |
| Brian Lodberg Pedersen | Management | 0 companies |
| Jens Dige Jensen | Founder | 0 companies |
| Karsten Tambjerg | Management | 0 companies |