| Revenue | DKK -8K | +115% |
| EBITDA | DKK -8K | -115% |
| Net profit | DKK -46K | -114% |
| Total assets | DKK 758K | +3% |
| Equity | DKK 637K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -5 | -2 | -2 | -2 | -2 | -2 | -4 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -5 | -2 | -2 | -2 | -2 | -2 | -4 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -5 | -2 | -2 | -2 | -2 | -2 | -4 | -8 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 32 | 35 | 135 | 29 | 150 | 336 | -41 |
| Profit before tax | -3 | -4 | -4 | -4 | -5 | 30 | 33 | 133 | 27 | 148 | 333 | -49 |
| Tax | 0 | -3 | -0 | -0 | -4 | -4 | 0 | -0 | -0 | -0 | -1 | -2 |
| Net profit | -3 | -1 | -4 | -4 | -0 | 35 | 33 | 133 | 27 | 149 | 334 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 15 | 11 | 7 | 7 | 56 | 102 | 250 | 248 | 437 | 737 | 758 |
| Equity | -18 | -20 | -23 | -27 | -28 | 7 | 40 | 173 | 201 | 349 | 683 | 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 35 | 34 | 34 | 34 | 49 | 62 | 77 | 47 | 88 | 54 | 121 |
| Total debt | 37 | 35 | 34 | 34 | 34 | 49 | 62 | 77 | 47 | 88 | 54 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
PB Audit | Audit | 2002 | — | — |
JE Audit | Audit | 2004 | — | — |
GJ Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Preben Buus Jensen | Audit | 0 companies |
| Jan Erik Vegge | Audit | 0 companies |
| Gerner Jacobsen | Audit | 0 companies |