| Revenue | DKK 0 | — |
| EBITDA | DKK -112K | -72% |
| Net profit | DKK 598K | -57% |
| Total assets | DKK 13,8M | +4% |
| Equity | DKK 13,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -28 | -16 | -14 | -14 | -14 | -37 | -29 | -30 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 |
| EBITDA | -19 | -28 | -16 | -14 | -14 | -14 | -37 | -29 | -30 | -27 | -28 | -31 | -65 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -28 | -16 | -14 | -14 | -14 | -37 | -29 | -30 | -27 | -28 | -31 | -65 | -112 |
| Net financials | 989 | -153 | 1.192 | 531 | 386 | -1.901 | 1.015 | 1.787 | -244 | 2.539 | 1.775 | 397 | 1.613 | 743 |
| Profit before tax | 971 | -181 | 1.175 | 517 | 372 | -1.915 | 978 | 1.757 | -274 | 2.512 | 1.747 | 365 | 1.549 | 631 |
| Tax | 29 | 31 | 77 | 68 | 7 | 31 | 13 | 25 | 9 | 176 | -174 | 45 | 163 | 32 |
| Net profit | 942 | -212 | 1.098 | 449 | 366 | -1.946 | 965 | 1.732 | -284 | 2.336 | 1.921 | 320 | 1.385 | 598 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.422 | 6.197 | 7.192 | 7.507 | 7.717 | 5.717 | 6.547 | 8.241 | 7.936 | 10.402 | 12.256 | 12.482 | 13.274 | 13.767 |
| Equity | 6.391 | 6.138 | 7.087 | 7.375 | 7.704 | 5.658 | 6.519 | 8.146 | 7.754 | 9.980 | 11.788 | 11.994 | 13.261 | 13.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 59 | 106 | 132 | 13 | 59 | 27 | 95 | 182 | 422 | 468 | 489 | 13 | 30 |
| Total debt | 31 | 59 | 106 | 132 | 13 | 59 | 27 | 95 | 182 | 422 | 468 | 489 | 13 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |