Riskpilot← Back to searchSign inGet full accessORPHISM ApS
APSActiveCVR 27223680Thorsbrovej 22Wholesale of watches and jewellery · NACE 4648Est. 20035 employees
Revenue 2025
DKK 4M
+4% vs 2024
EBITDA margin
44.1%
-32% vs 2024
Equity ratio
47.7%
Financial strength
Net profit 2025
DKK 1,2M
-37% vs 2024
| Revenue | DKK 4M | +4% |
| EBITDA | DKK 1,8M | -32% |
| Net profit | DKK 1,2M | -37% |
| Total assets | DKK 4M | -13% |
| Equity | DKK 1,9M | +16% |
| Employees | 5 | — |
Legal name
ORPHISM ApS
CVR number
27223680
Legal form
Anpartsselskab
NACE code
4648 · Wholesale of watches and jewellery
Founded
27. juni 2003
Share capital
DKK 126.000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren i forening med et bestyrelsesmedlem eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at designe, producere og sælge brillestel og at foretage enhver aktivitet, som efter bestyrelsens skøn er forbundet med disse aktiviteter.
Address
Thorsbrovej 22
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.829 | 5.741 | 8.406 | 3.556 | 4.709 | 7.424 | 4.084 | 7.748 | 2.785 | 5.954 | 5.546 | 1.914 | 3.840 | 4.010 |
| Staff expenses | -7.343 | -5.343 | -5.627 | -5.727 | -5.227 | -4.061 | -4.005 | -3.967 | -3.951 | -3.827 | -4.773 | -4.709 | -1.249 | -2.243 |
| EBITDA | 1.486 | 397 | 2.779 | -2.171 | -519 | 3.363 | 79 | 3.780 | -1.166 | 2.127 | 772 | -2.800 | 2.590 | 1.767 |
| Depreciation & amort. | -16 | -5 | -4 | -4 | -3 | -2 | -1 | -15 | -40 | -58 | -172 | -249 | -222 | -94 |
| EBIT | 1.470 | 392 | 2.775 | -2.175 | -522 | 3.361 | 78 | 3.766 | -1.206 | 2.069 | 600 | -3.049 | 2.368 | 1.673 |
| Net financials | -371 | 241 | 556 | -824 | -45 | 235 | 109 | 1 | -47 | -182 | -12 | -117 | 2 | -185 |
| Profit before tax | 1.099 | 634 | 3.331 | -2.998 | -567 | 3.596 | 188 | 3.767 | -1.253 | 1.887 | 588 | -3.165 | 2.370 | 1.487 |
| Tax | 276 | 157 | 818 | -657 | -98 | 795 | 45 | 830 | -275 | 422 | 128 | -698 | 520 | 326 |
| Net profit | 823 | 477 | 2.513 | -2.341 | -470 | 2.801 | 143 | 2.936 | -978 | 1.465 | 460 | -2.467 | 1.849 | 1.161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.979 | 4.624 | 8.826 | 8.883 | 12.489 | 7.688 | 7.905 | 9.188 | 5.525 | 5.281 | 5.710 | 4.104 | 4.562 | 3.978 |
| Equity | 1.700 | 1.577 | 4.090 | 848 | 379 | 3.180 | 2.423 | 3.559 | 331 | 1.796 | 2.256 | -211 | 1.638 | 1.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.279 | 3.047 | 4.735 | 8.035 | 12.110 | 4.508 | 5.482 | 5.624 | 5.194 | 3.475 | 3.441 | 4.315 | 2.924 | 2.079 |
| Total debt | 5.279 | 3.047 | 4.735 | 8.035 | 12.110 | 4.508 | 5.482 | 5.624 | 5.194 | 3.475 | 3.441 | 4.315 | 2.924 | 2.079 |
EBITDA margin
44.1%
This company
15.8%
Market median
+179% vs market
20122025
Equity ratio
47.7%
This company
38.2%
Market median
+25% vs market
20122025
Return on equity
61.1%
This company
18.4%
Market median
+232% vs market
20122025
Net profit margin
29.0%
This company
8.1%
Market median
+258% vs market
20122025
Asset turnover
1.01×
This company
1.12×
Market median
+10% vs market
20122025
Debt / equity
1.09×
This company
0.62×
Market median
-76% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALSTROM COLLECTION ApS | Company | 33.3% | 33.3% | 2003 |
DANISH OPTICAL DESIGN ApS | Company | 33.3% | 33.3% | 2003 |
OPEN EYES ApS | Company | 33.3% | 33.3% | 2003 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
DANISH OPTICAL DESIGN ApS
ORPHISM ApS Board members of ORPHISM ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Annette Estø | Management | 0 companies |
| Hanne Rosenvold Anderson | Board of Directors | 0 companies |
| Lars Halstrøm | Board of Directors | 0 companies |
| Mikkel Vendelin Olesen | Chairman | 0 companies |
| Jesper Mathiesen | Chairman | 0 companies |