| Revenue | DKK -8K | +24% |
| EBITDA | DKK -8K | -24% |
| Net profit | DKK 773K | +16937% |
| Total assets | DKK 1,1M | +137% |
| Equity | DKK 1,1M | +139% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -4 | -2 | -2 | -3 | -3 | -3 | -3 | -6 | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -4 | -2 | -2 | -3 | -3 | -3 | -3 | -6 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -4 | -2 | -2 | -3 | -3 | -3 | -3 | -6 | -6 | -7 | -8 |
| Net financials | 259 | 270 | 78 | 25 | 21 | 70 | 16 | 13 | 17 | 18 | 412 | 2 | 2 | 781 |
| Profit before tax | 254 | 266 | 74 | 21 | 19 | 67 | 13 | 10 | 13 | 15 | 406 | -4 | -5 | 773 |
| Tax | 1 | 4 | 6 | 5 | 4 | 4 | 2 | 2 | 3 | 2 | 2 | -0 | -0 | -0 |
| Net profit | 253 | 262 | 68 | 16 | 14 | 64 | 11 | 8 | 11 | 12 | 405 | -4 | -5 | 773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705 | 746 | 639 | 690 | 644 | 698 | 699 | 629 | 478 | 487 | 789 | 593 | 465 | 1.103 |
| Equity | 454 | 619 | 590 | 506 | 520 | 532 | 490 | 463 | 439 | 416 | 706 | 584 | 458 | 1.096 |
| Long-term debt | 1 | 4 | 6 | 7 | 4 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 123 | 43 | 177 | 119 | 163 | 206 | 166 | 39 | 71 | 82 | 8 | 7 | 8 |
| Total debt | 252 | 127 | 50 | 184 | 124 | 166 | 208 | 166 | 39 | 71 | 82 | 8 | 7 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
DF Audit | Audit | 2002 | — | — |
CA Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Dansk Firma Revision | Audit | 0 companies |
| Claus Aasholm | Management | 0 companies |