| Revenue | DKK -15K | +50% |
| EBITDA | DKK -15K | -50% |
| Net profit | DKK -70K | -131% |
| Total assets | DKK 3,7M | -3% |
| Equity | DKK 3,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -7 | -5 | — | -7 | -6 | -6 | -6 | -7 | -18 | -9 | -10 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -7 | -5 | -7 | -7 | -6 | -85 | -6 | -7 | -18 | -9 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -7 | -5 | -7 | -7 | -6 | -85 | -6 | -7 | -18 | -9 | -10 | -15 |
| Net financials | -58 | 487 | -762 | -142 | 167 | -139 | 426 | 252 | 693 | 116 | 187 | 234 | -55 |
| Profit before tax | -100 | 480 | -767 | -149 | 160 | -146 | 340 | 245 | 685 | 98 | 178 | 224 | -70 |
| Tax | -19 | -1 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 | 0 |
| Net profit | -81 | 481 | -754 | -149 | 160 | -146 | 340 | 245 | 685 | 98 | 172 | 224 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.289 | 3.997 | 3.187 | 3.834 | 4.080 | 3.993 | 4.567 | 5.254 | 3.821 | 3.721 | 3.778 | 3.833 | 3.701 |
| Equity | 2.422 | 3.004 | 2.129 | 2.637 | 2.797 | 2.651 | 2.992 | 3.237 | 3.812 | 3.712 | 3.769 | 3.823 | 3.692 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 865 | 993 | 998 | 1.128 | 1.183 | 1.237 | 1.468 | 1.523 | 9 | 9 | 9 | 9 | 9 |
| Total debt | 868 | 993 | 998 | 1.128 | 1.183 | 1.237 | 1.468 | 1.523 | 9 | 9 | 9 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|