| Revenue | DKK 43,8M | -7% |
| EBITDA | DKK 3,3M | -47% |
| Net profit | DKK 1,5M | +118% |
| Total assets | DKK 23,7M | -43% |
| Equity | DKK -6,9M | -168% |
| Employees | 76 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.124 | 7.004 | 9.860 | 12.588 | 12.928 | 18.274 | 23.885 | 28.270 | 27.639 | 31.115 | 44.455 | 49.532 | 47.183 | 43.759 |
| Staff expenses | -1.860 | -4.440 | -5.242 | -6.027 | -7.816 | -9.296 | -10.096 | -11.965 | -12.574 | -17.949 | -28.506 | -31.541 | -40.914 | -40.427 |
| EBITDA | 263 | 2.564 | 4.617 | 6.561 | 5.112 | 8.978 | 13.789 | 16.306 | 15.065 | 13.166 | 15.949 | 17.991 | 6.269 | 3.332 |
| Depreciation & amort. | -70 | -129 | -120 | -211 | -171 | -271 | -260 | -246 | -228 | -198 | -184 | -529 | -836 | -964 |
| EBIT | 193 | 2.434 | 4.498 | 6.350 | 4.941 | 8.707 | 13.529 | 16.060 | 14.837 | 12.968 | 15.765 | 17.462 | 5.433 | 2.368 |
| Net financials | -44 | 49 | 220 | 59 | -43 | -85 | 186 | 412 | 431 | -51 | 97 | 159 | -24.895 | -486 |
| Profit before tax | 149 | 2.484 | 4.718 | 6.409 | 4.899 | 8.623 | 13.715 | 16.472 | 15.268 | 12.917 | 15.862 | 17.621 | -6.852 | 1.882 |
| Tax | 38 | 599 | 1.164 | 1.517 | 1.071 | 1.927 | 3.028 | 3.638 | 3.494 | 2.863 | 4.700 | 4.296 | 1.431 | 432 |
| Net profit | 112 | 1.884 | 3.554 | 4.892 | 3.827 | 6.695 | 10.687 | 12.834 | 11.774 | 10.054 | 11.162 | 13.325 | -8.283 | 1.450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.506 | 4.820 | 5.554 | 9.867 | 10.488 | 14.677 | 22.840 | 28.664 | 26.057 | 31.961 | 47.556 | 55.125 | 41.662 | 23.668 |
| Equity | 652 | 2.425 | 1.778 | 4.570 | 5.098 | 7.993 | 12.680 | 15.514 | 14.788 | 13.142 | 24.304 | 27.766 | 10.082 | -6.868 |
| Long-term debt | 347 | 293 | 0 | 0 | 0 | 1.933 | 3.044 | 3.129 | 843 | 2.555 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.507 | 2.100 | 3.766 | 5.297 | 5.364 | 4.730 | 7.111 | 8.111 | 6.471 | 11.640 | 19.393 | 23.158 | 25.878 | 24.402 |
| Total debt | 1.854 | 2.393 | 3.766 | 5.297 | 5.364 | 6.663 | 10.155 | 11.241 | 7.314 | 14.195 | 19.393 | 23.158 | 25.878 | 24.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GB Founder | Founder | 2002 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PB Founder | Founder | 2002 | — | — |
SC Audit | Audit | 2002 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BE-BB HOLDING APS | Company | 100.0% | 100.0% | 2020 |
BOHN-WILLEBERG HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
ANDERS BANG OLSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Østrup | Chief Executive Officer | 0 companies |
| Gorm Bang Olsen | Founder | 0 companies |
| Jeppe Blohm Nielsen | Chief Executive Officer | 0 companies |
| Povl Bay Beenfeldt | Founder | 0 companies |
| Søren Cortsen | Audit | 0 companies |
| Erik Hedegaard Hansen | Chief Executive Officer | 0 companies |
| Thomas Tvedergaard Larsen | Chairman | 0 companies |
| Jakob Schou | Board of Directors | 0 companies |
| Ulrik Bang-Olsen | Board of Directors | 0 companies |
| Adam Nicolai Hvidt | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Board of Directors | 0 companies |
| Anders Bang Olsen | Board of Directors | 0 companies |
| Michael Bruhn | Board of Directors | 0 companies |
| Peter Midtgaard | Chairman | 0 companies |
| Claes Bohn-Willeberg | Board of Directors | 0 companies |
| Thomas Hougaard Bonde | Board of Directors | 0 companies |