| Revenue | DKK -28K | +9% |
| EBITDA | DKK -28K | -9% |
| Net profit | DKK 1,3M | +61% |
| Total assets | DKK 16,7M | +8% |
| Equity | DKK 16,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -12 | -12 | -16 | -15 | -14 | -86 | -817 | -5 | -10 | -119 | -26 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -12 | -12 | -16 | -15 | -14 | -86 | -817 | -5 | -10 | -119 | -26 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -12 | -12 | -16 | -15 | -14 | -86 | -817 | -5 | -10 | -119 | -26 | -28 |
| Net financials | -301 | -3.039 | 2.264 | -3.995 | -5.076 | 146 | 630 | 195 | 78 | 803 | 592 | 1.064 | 1.427 |
| Profit before tax | -290 | -3.051 | 2.251 | -4.011 | -5.091 | 132 | 544 | -622 | 73 | 793 | 474 | 1.039 | 1.398 |
| Tax | -61 | 55 | 49 | 27 | 25 | -0 | 30 | -158 | -1 | 43 | -83 | 214 | 72 |
| Net profit | -229 | -3.106 | 2.202 | -4.037 | -5.116 | 132 | 514 | -464 | 74 | 750 | 557 | 824 | 1.326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.883 | 11.272 | 13.034 | 8.897 | 3.998 | 4.154 | 4.482 | 13.301 | 13.860 | 14.589 | 14.782 | 15.532 | 16.715 |
| Equity | 14.811 | 11.205 | 12.907 | 8.870 | 3.754 | 3.886 | 4.400 | 13.284 | 13.358 | 13.918 | 14.475 | 15.299 | 16.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -72 | 67 | 127 | 27 | 244 | 268 | 82 | 17 | 503 | 671 | 307 | 233 | 212 |
| Total debt | -72 | 67 | 127 | 27 | 244 | 268 | 82 | 17 | 503 | 671 | 307 | 233 | 212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|