| Revenue | DKK 491K | -87% |
| EBITDA | DKK -605K | -151% |
| Net profit | DKK -498K | -168% |
| Total assets | DKK 1,6M | -89% |
| Equity | DKK 1,5M | -85% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.729 | 4.752 | 4.329 | 3.737 | 491 |
| Staff expenses | -2.459 | -2.427 | -2.484 | -2.549 | -1.097 |
| EBITDA | 1.270 | 2.325 | 1.846 | 1.175 | -605 |
| Depreciation & amort. | -78 | -74 | -54 | -52 | -51 |
| EBIT | 1.192 | 2.252 | 1.791 | 1.123 | -656 |
| Net financials | -343 | -104 | -135 | -179 | 16 |
| Profit before tax | 849 | 2.147 | 1.656 | 943 | -641 |
| Tax | 189 | 472 | 364 | 208 | -142 |
| Net profit | 660 | 1.675 | 1.293 | 735 | -498 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.623 | 14.003 | 14.407 | 14.757 | 1.591 |
| Equity | 8.961 | 10.636 | 10.429 | 9.964 | 1.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.662 | 3.367 | 3.979 | 4.793 | 125 |
| Total debt | 7.662 | 3.367 | 3.979 | 4.793 | 125 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FA Management | Management | 2002 |
DJ Management | Management | 2009 |
| Former (1) | ||
IG Audit | Audit | 2002 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Former (1) | ||
| Board of Directors | 2002 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Iben Green Madsen | Audit | 0 companies |
| Finn Arne Jensen | Management | 0 companies |
| Dorte Janne Jensen | Management | 0 companies |
| Iben Elvig | Board of Directors | 0 companies |
| Andreas Jensen | Chairman | 0 companies |
| Martin Jensen | Board of Directors | 0 companies |