| Revenue | DKK -12K | -112% |
| EBITDA | DKK -8K | -138% |
| Net profit | DKK -14K | -194% |
| Total assets | DKK 521K | -5% |
| Equity | DKK 520K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 642 | 863 | 636 | 680 | 214 | 166 | 125 | 92 | 93 | 99 | -12 |
| Staff expenses | -491 | -516 | -454 | -490 | -269 | -59 | -22 | -22 | -76 | -77 | -1 |
| EBITDA | 151 | 347 | 182 | 190 | -55 | 106 | 103 | 70 | 17 | 22 | -8 |
| Depreciation & amort. | -11 | 11 | -11 | -11 | -10 | -0 | -0 | -0 | -0 | -0 | 2 |
| EBIT | 140 | 336 | 171 | 179 | -65 | 106 | 103 | 70 | 17 | 22 | -10 |
| Net financials | -28 | 4 | 1 | -2 | -2 | -1 | -1 | 0 | -42 | -3 | -2 |
| Profit before tax | 112 | 340 | 172 | 177 | -67 | 105 | 102 | 70 | -25 | 19 | -13 |
| Tax | 28 | 86 | 42 | 42 | -15 | 23 | 22 | 15 | -6 | 4 | 1 |
| Net profit | 84 | 254 | 129 | 135 | -52 | 82 | 79 | 55 | -20 | 15 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.366 | 1.585 | 1.037 | 1.099 | 972 | 897 | 736 | 771 | 697 | 549 | 521 |
| Equity | 607 | 861 | 540 | 575 | 523 | 605 | 484 | 539 | 520 | 534 | 520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 756 | 722 | 496 | 524 | 449 | 292 | 251 | 232 | 177 | 15 | 0 |
| Total debt | 756 | 722 | 496 | 524 | 449 | 292 | 251 | 232 | 177 | 15 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Unofficial title | Unofficial title | 2023 | — | — |
CL Founder | Founder | 2002 | — | — |
FS Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CERATECH ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Clausen Pedersen | Unofficial title | 0 companies |
| Charlotte Lauridsen | Founder | 0 companies |
| Flemming Schmidt | Management | 0 companies |
| Niels Skovgaard Møller | Chairman | 0 companies |
| Lars Christian Nielsen | Chairman | 0 companies |
| Thorkild Bækkelund | Board of Directors | 0 companies |
| Gyda Marie Bay | Board of Directors | 0 companies |
| Søren Krogh Jensen | Board of Directors | 0 companies |