| Revenue | DKK -23K | -15% |
| EBITDA | DKK -23K | +15% |
| Net profit | DKK 871K | -76% |
| Total assets | DKK 40,1M | +0% |
| Equity | DKK 39,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -20 | -23 | 2.356 | — | — | 1.033 | 980 | 2.780 | 5.091 | -22 | -27 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -300 | -0 | -0 | -0 | -0 |
| EBITDA | 464 | 920 | -23 | 2.356 | 2.948 | 2.772 | 1.033 | 680 | 2.480 | 5.091 | -22 | -27 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 464 | 920 | -23 | 2.356 | 2.948 | 2.772 | 1.033 | 680 | 2.480 | 5.091 | -22 | -27 | -23 |
| Net financials | 819 | 1.221 | 1.699 | -12 | 2.935 | 2.685 | 996 | 908 | 3.034 | 4.683 | 1.935 | 4.259 | 1.371 |
| Profit before tax | 1.283 | 2.142 | 1.676 | 2.344 | 2.922 | 2.667 | 977 | 589 | 2.623 | 5.153 | 1.913 | 4.232 | 1.349 |
| Tax | 111 | 171 | 213 | 275 | 128 | 231 | -73 | 15 | 234 | 386 | -97 | 595 | 478 |
| Net profit | 1.173 | 1.971 | 1.462 | 2.069 | 2.795 | 2.437 | 1.050 | 575 | 2.389 | 4.767 | 2.010 | 3.637 | 871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.396 | 15.885 | 17.002 | 18.968 | 21.769 | 26.608 | 25.802 | 26.077 | 28.400 | 35.148 | 36.139 | 40.153 | 40.134 |
| Equity | — | 15.677 | 16.642 | 18.827 | 21.603 | 24.208 | 25.300 | 25.865 | 28.241 | 32.895 | 34.791 | 38.309 | 39.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 207 | 360 | 141 | 166 | 2.399 | 502 | 212 | 159 | 2.253 | 1.348 | 1.844 | 1.075 |
| Total debt | 15 | 207 | 360 | 141 | 166 | 2.399 | 502 | 212 | 159 | 2.253 | 1.348 | 1.844 | 1.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bertel Erichsen | Audit | 0 companies |