| Revenue | DKK -6K | +7% |
| EBITDA | DKK -6K | -7% |
| Net profit | DKK 521K | +16% |
| Total assets | DKK 3,7M | +7% |
| Equity | DKK 3M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -3 | -3 | -2 | -3 | -4 | -4 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -2 | -2 | -3 | -3 | -2 | -3 | -4 | -4 | -5 | -6 | -6 |
| Depreciation & amort. | -64 | -64 | -64 | -64 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -67 | -66 | -66 | -62 | -3 | -2 | -3 | -4 | -4 | -5 | -6 | -6 |
| Net financials | 293 | 125 | 32 | 320 | 197 | 208 | 130 | 261 | 172 | 437 | 644 | 457 | 529 |
| Profit before tax | 225 | 58 | -35 | 254 | 135 | 205 | 128 | 258 | 168 | 433 | 639 | 451 | 523 |
| Tax | -11 | -6 | -7 | -8 | -7 | -4 | -0 | -3 | -2 | -1 | 3 | 0 | 1 |
| Net profit | 236 | 64 | -28 | 262 | 142 | 209 | 128 | 260 | 170 | 434 | 636 | 450 | 521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.407 | 1.261 | 1.259 | 1.524 | 1.533 | 1.630 | 1.666 | 1.843 | 1.864 | 2.224 | 2.832 | 3.444 | 3.694 |
| Equity | 510 | 524 | 496 | 758 | 801 | 950 | 1.028 | 1.238 | 1.342 | 1.728 | 2.254 | 2.590 | 2.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 897 | 737 | 763 | 766 | 733 | 680 | 638 | 605 | 522 | 496 | 578 | 854 | 704 |
| Total debt | 897 | 737 | 763 | 766 | 733 | 680 | 638 | 605 | 522 | 496 | 578 | 854 | 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nielsen | Audit | 0 companies |