| Revenue | DKK -49K | -57% |
| EBITDA | DKK -49K | +57% |
| Net profit | DKK 9,1M | -89% |
| Total assets | DKK 166,2M | +2% |
| Equity | DKK 165,2M | +5% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -8 | -8 | -10 | -29 | -8 | -8 | 300 | 262 | 264 | 264 | 264 | -38 | -115 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -8 | -8 | -10 | -29 | -8 | -8 | 300 | 262 | 264 | 264 | 264 | -38 | -115 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -8 | -8 | -10 | -29 | -8 | -8 | 300 | 262 | 264 | 264 | 264 | -38 | -115 | -49 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.475 | 3.870 | 4.693 | 4.257 | 6.418 | 6.680 | 7.953 | 5.583 | 5.833 | 8.008 | 9.765 | 11.304 | 83.825 | 10.618 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 2.467 | 3.862 | 4.683 | 4.228 | 6.411 | 6.673 | 8.253 | 5.845 | 6.097 | 8.272 | 10.029 | 11.266 | 83.710 | 10.569 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -3 | 7 | 66 | 119 | 133 | 157 | 145 | 152 | 158 | 171 | 260 | 232 | 1.431 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 2.473 | 3.865 | 4.675 | 4.162 | 6.292 | 6.539 | 8.096 | 5.700 | 5.945 | 8.114 | 9.858 | 11.006 | 83.478 | 9.138 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.556 | 17.959 | 23.793 | 27.770 | 35.143 | 38.704 | 44.702 | 50.348 | 53.890 | 61.334 | 66.626 | 79.302 | 163.686 | 166.194 |
| Equity | — | — | — | — | — | — | — | — | — | — | 14.012 | 17.780 | 22.357 | 26.419 | 33.321 | 36.860 | 43.957 | 48.258 | 53.203 | 58.317 | 66.175 | 75.181 | 158.061 | 165.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 544 | 179 | 1.436 | 1.351 | 1.822 | 1.843 | 746 | 2.090 | 687 | 3.017 | 451 | 4.121 | 5.625 | 995 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 544 | 179 | 1.436 | 1.351 | 1.822 | 1.843 | 746 | 2.090 | 687 | 3.017 | 451 | 4.121 | 5.625 | 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Tang Brochmann | Management | 0 companies |