| Revenue | DKK -865K | +36% |
| EBITDA | DKK -993K | -38% |
| Net profit | DKK -1,2M | -51% |
| Total assets | DKK 482K | -85% |
| Equity | DKK -2,7M | -73% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -175 | -177 | 145 | -12 | -34 | 392 | 64 | 145 | 47 | 222 | -636 | -865 |
| Staff expenses | -181 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -127 |
| EBITDA | -357 | -177 | 145 | -12 | -34 | 392 | 64 | 145 | 47 | 222 | -721 | -993 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -8 | -3 | -16 | -23 | -22 | -20 | -23 | -157 |
| EBIT | -381 | -201 | 121 | -37 | -41 | 389 | 48 | 123 | 25 | 202 | -745 | -1.149 |
| Net financials | -211 | -194 | -185 | -135 | -126 | -127 | -115 | -61 | -44 | -33 | -17 | -1 |
| Profit before tax | -591 | -394 | -64 | -172 | -167 | 262 | -67 | 62 | -19 | 169 | -761 | -1.151 |
| Tax | 20 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -611 | -394 | -64 | -172 | -166 | 262 | -67 | 62 | -19 | 169 | -761 | -1.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.106 | 1.803 | 2.203 | 1.770 | 1.655 | 2.641 | 1.943 | 72 | 51 | 7 | 3.311 | 482 |
| Equity | -429 | -823 | -888 | -1.059 | -1.225 | -963 | -1.030 | -969 | -988 | -819 | -1.580 | -2.731 |
| Long-term debt | 259 | 141 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.678 | 2.924 |
| Short-term debt | 2.276 | 2.486 | 3.065 | 2.829 | 2.881 | 3.604 | 2.974 | 1.041 | 1.038 | 825 | 1.213 | 289 |
| Total debt | 2.535 | 2.626 | 3.090 | 2.829 | 2.881 | 3.604 | 2.974 | 1.041 | 1.038 | 825 | 4.891 | 3.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2021 | — | — |
JT Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENIAMIN GEORG COTE HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
Gindeskov Invest ApS | Company | 50.0% | 50.0% | 2021 |
BJARNE CHRISTENSEN, BOLLERVEJ, HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
VIBORG BOLIG- OG ERHVERVSUDLEJNING ApS | Company | 20.0% | 20.0% | 2012 |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 | |
RENE RØNN SØRENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Torben Larsen | Management | 0 companies |
| Jesper Theilmann Jensen | Unofficial title | 0 companies |