| Revenue | DKK 3,4M | +69% |
| EBITDA | DKK 1,5M | +16387% |
| Net profit | DKK 1,1M | +1845% |
| Total assets | DKK 12,6M | +39% |
| Equity | DKK 2,9M | +58% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 92 | 127 | 4 | 1.029 | 457 | 1.152 | 1.401 | 2.277 | 3.792 | 4.670 | 4.271 | 2.024 | 3.427 |
| Staff expenses | -104 | -102 | -45 | -12 | -554 | -520 | -920 | -893 | -1.026 | -1.506 | -1.830 | -1.929 | -2.033 | -1.950 |
| EBITDA | -2 | -11 | 82 | -9 | 475 | -63 | 232 | 507 | 1.251 | 2.286 | 2.840 | 2.343 | -9 | 1.477 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -11 | 82 | -9 | 475 | -63 | 232 | 507 | 1.251 | 2.286 | 2.840 | 2.343 | -9 | 1.477 |
| Net financials | 19 | -12 | 0 | -86 | -95 | -125 | -151 | -246 | -133 | -52 | -96 | -244 | -67 | -102 |
| Profit before tax | 18 | -23 | 82 | -95 | 380 | -188 | 80 | 261 | 1.118 | 2.233 | 2.745 | 2.098 | -76 | 1.375 |
| Tax | 5 | -0 | 21 | -4 | 67 | -41 | 19 | 56 | 247 | 504 | 607 | 463 | -15 | 304 |
| Net profit | 13 | -23 | 62 | -91 | 313 | -147 | 61 | 205 | 871 | 1.729 | 2.138 | 1.636 | -61 | 1.071 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 235 | 363 | 2.570 | 6.120 | 4.755 | 5.069 | 12.132 | 6.305 | 7.743 | 17.272 | 7.155 | 9.064 | 12.571 |
| Equity | 157 | 134 | 196 | 105 | 418 | 271 | 332 | 537 | 1.408 | 3.138 | 4.276 | 2.911 | 1.850 | 2.921 |
| Long-term debt | 0 | 0 | 21 | 79 | 0 | 0 | 0 | 0 | 247 | 0 | 607 | 463 | 0 | 304 |
| Short-term debt | 92 | 100 | 146 | 2.386 | 5.703 | 4.485 | 4.737 | 11.595 | 4.650 | 4.605 | 12.390 | 3.781 | 7.214 | 9.346 |
| Total debt | 92 | 100 | 166 | 2.465 | 5.703 | 4.485 | 4.737 | 11.595 | 4.897 | 4.605 | 12.997 | 4.243 | 7.214 | 9.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELSKABET AF 20.4.2002 HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Shahin Peter Iranzad | Management | 0 companies |